Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,481.00
-4.00
(-0.27%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
4,749,003
4,749,003
6,868,463
8,585,027
5,369,639
Cost of Revenue
3,916,870
3,916,870
5,284,990
5,426,871
3,552,280
Gross Profit
832,133
832,133
1,583,472
3,158,156
1,817,358
Operating Expense
675,611
675,611
723,982
796,544
610,010
Operating Income
156,522
156,522
859,490
2,361,612
1,207,348
Net Non Operating Interest Income Expense
-22,849
-22,849
-23,445
-19,706
-16,200
Pretax Income
42,937
42,937
997,658
2,432,896
1,222,441
Tax Provision
23,344
23,344
291,078
615,877
319,739
Net Income Common Stockholders
19,593
19,593
706,580
1,817,019
902,702
Diluted NI Available to Com Stockholders
19,593
19,593
706,580
1,817,019
902,702
Basic EPS
1.55
--
55.92
142.58
70.51
Diluted EPS
1.55
--
55.92
142.58
70.51
Basic Average Shares
12,640.65
--
12,635.55
12,743.65
12,802.80
Diluted Average Shares
12,653.84
--
12,635.55
12,743.65
12,802.80
Total Operating Income as Reported
156,519
156,519
859,486
2,361,607
1,207,345
Total Expenses
4,592,481
4,592,481
6,008,972
6,223,415
4,162,290
Net Income from Continuing & Discontinued Operation
19,593
19,593
706,580
1,817,019
902,702
Normalized Income
89,987.88
89,987.88
601,012.77
1,765,680.68
886,251.24
Interest Income
349
349
125
49
32
Interest Expense
23,198
23,198
23,570
19,755
16,232
Net Interest Income
-22,849
-22,849
-23,445
-19,706
-16,200
EBIT
66,135
66,135
1,021,228
2,452,651
1,238,673
EBITDA
1,014,411
1,014,411
2,061,774
3,276,349
1,878,921
Reconciled Cost of Revenue
3,916,870
3,916,870
5,284,990
5,426,871
3,552,280
Reconciled Depreciation
948,276
948,276
1,040,546
823,698
640,248
Net Income from Continuing Operation Net Minority Interest
19,593
19,593
706,580
1,817,019
902,702
Total Unusual Items Excluding Goodwill
-91,660
-91,660
149,056
68,726
22,291
Total Unusual Items
-91,660
-91,660
149,056
68,726
22,291
Normalized EBITDA
1,106,071
1,106,071
1,912,718
3,207,623
1,856,630
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-21,265.12
-21,265.12
43,488.77
17,387.68
5,840.24
8/31/2021 - 12/26/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade