444.00
-29.00
(-6.13%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
17,542,574
17,542,574
25,288,507
20,498,367
12,422,454
Cost of Revenue
12,211,622
12,211,622
16,812,410
13,860,381
7,949,162
Gross Profit
5,330,952
5,330,952
8,476,096
6,637,986
4,473,291
Operating Expense
5,292,405
5,292,405
5,818,620
4,790,656
3,956,345
Operating Income
38,547
38,547
2,657,476
1,847,330
516,946
Net Non Operating Interest Income Expense
-84,912
-84,912
-84,882
-63,722
-61,145
Pretax Income
512,334
512,334
2,952,474
1,930,579
838,036
Tax Provision
467,739
467,739
570,364
315,289
101,447
Net Income Common Stockholders
-72,795
-72,795
2,294,691
1,572,220
707,171
Diluted NI Available to Com Stockholders
-72,795
-72,795
2,294,691
1,572,220
707,171
Basic EPS
-2.93
--
92.49
63.37
28.50
Diluted EPS
-2.93
--
92.49
63.37
28.50
Basic Average Shares
24,810.62
--
24,810.62
24,810.62
24,810.65
Diluted Average Shares
24,810.62
--
24,810.62
24,810.62
24,810.65
Total Operating Income as Reported
38,546
38,546
2,657,476
1,847,329
516,945
Total Expenses
17,504,027
17,504,027
22,631,030
18,651,037
11,905,507
Net Income from Continuing & Discontinued Operation
-72,795
-72,795
2,294,691
1,572,220
707,171
Normalized Income
-72,795
-72,795
2,289,935.72
1,581,210.34
569,990.27
Interest Income
57,914
57,914
37,232
11,329
9,670
Interest Expense
142,826
142,826
122,114
75,051
70,815
Net Interest Income
-84,912
-84,912
-84,882
-63,722
-61,145
EBIT
655,160
655,160
3,074,588
2,005,630
908,851
EBITDA
1,706,217
1,706,217
4,041,280
2,838,172
1,669,691
Reconciled Cost of Revenue
12,211,622
12,211,622
16,812,410
13,860,381
7,949,162
Reconciled Depreciation
1,051,057
1,051,057
966,692
832,542
760,840
Net Income from Continuing Operation Net Minority Interest
-72,795
-72,795
2,294,691
1,572,220
707,171
Total Unusual Items Excluding Goodwill
--
--
5,894
-10,745
156,074
Total Unusual Items
--
--
5,894
-10,745
156,074
Normalized EBITDA
1,706,217
1,706,217
4,035,386
2,848,917
1,513,617
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
1,138.72
-1,754.66
18,893.27
3/31/2021 - 2/23/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade