16.65
+1.30
+(8.47%)
At close: 1:17:24 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
382,337
382,337
432,486
604,527
371,182
Cost of Revenue
291,293
291,293
326,987
492,688
299,953
Gross Profit
91,044
91,044
105,499
111,839
71,229
Operating Expense
84,963
84,963
84,303
90,067
69,558
Operating Income
6,081
6,081
21,196
21,772
1,671
Net Non Operating Interest Income Expense
3,447
3,447
3,724
1,507
1,754
Pretax Income
15,455
15,455
27,818
29,393
3,460
Tax Provision
3,180
3,180
3,470
5,783
1,368
Net Income Common Stockholders
12,331
12,331
23,692
21,013
532
Diluted NI Available to Com Stockholders
12,331
12,331
23,692
21,013
532
Basic EPS
0.51
--
1.05
1.04
0.03
Diluted EPS
0.50
--
1.00
0.97
0.03
Basic Average Shares
24,178.43
--
22,563.81
20,194.55
17,961.42
Diluted Average Shares
24,662
--
23,692
21,764.87
21,983.44
Total Expenses
376,256
376,256
411,290
582,755
369,511
Net Income from Continuing & Discontinued Operation
12,331
12,331
23,692
21,013
532
Normalized Income
12,400.89
12,400.89
23,692
21,013
-547.25
Interest Income
4,984
4,984
4,758
2,546
2,331
Interest Expense
1,537
1,537
1,034
1,039
577
Net Interest Income
3,447
3,447
3,724
1,507
1,754
EBIT
16,992
16,992
28,852
30,432
4,037
EBITDA
21,715
21,715
33,953
35,493
7,941
Reconciled Cost of Revenue
291,293
291,293
326,987
492,688
299,953
Reconciled Depreciation
4,723
4,723
5,101
5,061
3,904
Net Income from Continuing Operation Net Minority Interest
12,331
12,331
23,692
21,013
532
Total Unusual Items Excluding Goodwill
-88
-88
--
--
1,785
Total Unusual Items
-88
-88
--
--
1,785
Normalized EBITDA
21,803
21,803
33,953
35,493
6,156
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18.11
-18.11
--
--
705.75
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8067.TWO Gish International Co., Ltd
14.00
+9.37%
3232.TWO Sentronic International Corp.
24.25
+9.98%
6265.TWO Kuen Chaang Uppertech Corp.
8.19
+9.93%
8068.TWO Chander Electronics Corp.
20.20
+9.78%
6118.TWO Xander International Corp.
15.50
+9.93%
3709.TWO Trigold Holdings Limited
30.30
+9.98%
3287.TWO Kworld Computer Co.,Ltd
31.25
+9.84%
3224.TWO MetaTech (AP) Inc.
38.25
+9.91%
3360.TWO Sunnic Technology & Merchandise Inc
11.20
+9.80%
6154.TWO Sunfar Computer Co., Ltd
14.00
+8.11%