At close: 1:30:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,817,559.00
2,686,326.00
3,277,764.00
2,962,637.00
2,408,636.00
Cost of Revenue
2,054,182.00
1,938,536.00
2,253,287.00
2,023,189.00
1,630,867.00
Gross Profit
763,377.00
747,790.00
1,024,477.00
939,448.00
777,769.00
Operating Expense
921,825.00
871,699.00
878,582.00
719,869.00
680,002.00
Operating Income
-158,448.00
-123,909.00
145,895.00
219,579.00
97,767.00
Net Non Operating Interest Income Expense
-25,658.00
-1,398.00
-11,087.00
-6,030.00
-1,893.00
Pretax Income
-198,251.00
-3,640.00
191,949.00
196,816.00
86,122.00
Tax Provision
4,125.00
3,123.00
30,183.00
34,748.00
11,367.00
Net Income Common Stockholders
-180,322.00
-35,126.00
168,490.00
175,078.00
94,221.00
Diluted NI Available to Com Stockholders
-180,322.00
-35,126.00
168,490.00
175,078.00
94,221.00
Basic EPS
-1.88
-0.37
2.06
2.70
1.40
Diluted EPS
-1.88
-0.37
1.99
2.56
1.39
Basic Average Shares
93,002.72
96,210.00
81,605.00
64,878.00
67,292.21
Diluted Average Shares
93,002.72
96,210.00
85,220.00
68,959.00
68,048.12
Total Expenses
2,976,007.00
2,810,235.00
3,131,869.00
2,743,058.00
2,310,869.00
Net Income from Continuing & Discontinued Operation
-180,322.00
-35,126.00
168,490.00
175,078.00
94,221.00
Normalized Income
-179,857.20
-40,747.60
162,797.19
182,287.30
95,733.08
Interest Income
17,893.00
19,827.00
6,776.00
1,796.00
677.00
Interest Expense
43,551.00
21,225.00
17,863.00
7,826.00
2,570.00
Net Interest Income
-25,658.00
-1,398.00
-11,087.00
-6,030.00
-1,893.00
EBIT
-154,700.00
17,585.00
209,812.00
204,642.00
88,692.00
EBITDA
60,765.00
199,828.00
368,366.00
331,570.00
205,975.00
Reconciled Cost of Revenue
2,054,182.00
1,938,536.00
2,253,287.00
2,023,189.00
1,630,867.00
Reconciled Depreciation
215,465.00
182,243.00
158,554.00
126,928.00
117,283.00
Net Income from Continuing Operation Net Minority Interest
-180,322.00
-35,126.00
168,490.00
175,078.00
94,221.00
Total Unusual Items Excluding Goodwill
-581.00
7,027.00
6,755.00
-8,755.00
-1,742.00
Total Unusual Items
-581.00
7,027.00
6,755.00
-8,755.00
-1,742.00
Normalized EBITDA
61,346.00
192,801.00
361,611.00
340,325.00
207,717.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-116.20
1,405.40
1,062.19
-1,545.70
-229.92
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3294.TWO Megaforce Company Limited
36.50
+9.94%
5392.TWO Abico AVY Co., Ltd.
34.45
+2.99%
6742.TW Vactronics technologies inc.
70.60
+7.79%
3645.TW Taimide Tech. Inc.
54.80
+9.82%
4555.TW TAIWAN CHELIC Co., Ltd.
43.00
-2.49%
6517.TWO BASO Precision Optics Co., LTD
70.90
-0.14%
3038.TW Emerging Display Technologies Corp.
27.65
+0.18%
3031.TW Bright LED Electronics Corp.
24.05
+0.84%
3689.TWO U.D. Electronic Corp.
100.50
0.00%
6284.TWO INPAQ Technology Co., Ltd.
87.60
+2.10%