Taiwan - Delayed Quote TWD
DrayTek Corporation (6216.TW)
33.85
+0.10
+(0.30%)
At close: 1:30:07 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,178,472
1,178,472
775,285
899,288
931,014
Cost of Revenue
621,861
621,861
410,711
483,275
476,209
Gross Profit
556,611
556,611
364,574
416,013
454,805
Operating Expense
326,166
326,166
276,025
281,712
263,780
Operating Income
230,445
230,445
88,549
134,301
191,025
Net Non Operating Interest Income Expense
41,766
41,766
40,202
5,680
8,369
Pretax Income
324,928
324,928
133,837
215,214
171,005
Tax Provision
53,301
53,301
10,869
39,380
10,057
Net Income Common Stockholders
271,627
271,627
122,968
175,834
160,948
Diluted NI Available to Com Stockholders
271,627
271,627
122,968
175,834
160,948
Basic EPS
2.88
--
1.34
1.96
1.85
Diluted EPS
2.77
--
1.31
1.91
1.82
Basic Average Shares
94,314.93
--
91,767.16
89,764
87,216
Diluted Average Shares
98,060.29
--
93,868.70
92,214
88,463
Total Expenses
948,027
948,027
686,736
764,987
739,989
Net Income from Continuing & Discontinued Operation
271,627
271,627
122,968
175,834
160,948
Normalized Income
282,875.69
282,875.69
128,501.87
176,069.30
161,355.53
Interest Income
41,766
41,766
40,202
5,680
8,369
Net Interest Income
41,766
41,766
40,202
5,680
8,369
EBIT
230,445
230,445
88,549
134,301
191,025
EBITDA
237,762
237,762
94,554
141,111
198,402
Reconciled Cost of Revenue
621,861
621,861
410,711
483,275
476,209
Reconciled Depreciation
7,317
7,317
6,005
6,810
7,377
Net Income from Continuing Operation Net Minority Interest
271,627
271,627
122,968
175,834
160,948
Total Unusual Items Excluding Goodwill
-13,456
-13,456
-6,023
-288
-433
Total Unusual Items
-13,456
-13,456
-6,023
-288
-433
Normalized EBITDA
251,218
251,218
100,577
141,399
198,835
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,207.31
-2,207.31
-489.13
-52.70
-25.47
12/31/2021 - 9/27/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6152.TW Prime Electronics & Satellitics Inc.
9.80
-1.80%
6416.TW CASwell, Inc.
88.80
-2.84%
3025.TW Loop Telecommunication International,Inc.
52.00
-0.38%
4906.TW Gemtek Technology Co., Ltd.
28.30
-0.88%
2419.TW Hitron Technologies Inc.
21.55
-2.05%
3380.TW Alpha Networks Inc.
27.30
-2.33%
5353.TWO Tailyn Technologies, Inc.
26.85
-0.74%
6142.TW Cameo Communications, Inc.
8.86
-2.10%
3209.TW Alltek Technology Corporation
38.40
-0.26%
3694.TW AzureWave Technologies, Inc.
45.60
-1.94%