6.200
-0.180
(-2.82%)
At close: 4:08:28 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,532,203
19,532,203
21,310,933
22,776,265
18,592,465
Cost of Revenue
6,868,850
6,868,850
7,360,333
6,768,676
5,112,187
Gross Profit
12,663,353
12,663,353
13,950,600
16,007,589
13,480,278
Operating Expense
7,497,696
7,497,696
7,179,658
6,519,989
5,414,035
Operating Income
5,165,657
5,165,657
6,770,942
9,487,600
8,066,243
Net Non Operating Interest Income Expense
416,900
416,900
315,793
326,501
287,451
Pretax Income
4,850,292
4,850,292
6,663,109
9,672,329
9,900,489
Tax Provision
1,559,940
1,559,940
1,715,003
2,757,433
2,463,857
Net Income Common Stockholders
3,390,009
3,390,009
4,942,048
6,871,044
7,436,873
Diluted NI Available to Com Stockholders
3,390,009
3,390,009
4,942,048
6,871,044
7,436,873
Basic EPS
0.37
0.37
0.55
0.77
0.83
Diluted EPS
0.37
0.37
0.55
0.75
0.82
Basic Average Shares
9,060,350.520
9,060,350.520
8,941,352.894
8,923,118.425
8,933,340
Diluted Average Shares
9,077,571.810
9,077,571.810
8,941,352.894
9,101,167.900
9,109,482.943
Total Expenses
14,366,546
14,366,546
14,539,991
13,288,665
10,526,222
Net Income from Continuing & Discontinued Operation
3,390,009
3,390,009
4,942,048
6,871,044
7,436,873
Normalized Income
3,383,883.270
3,383,883.270
4,909,055.085
6,802,125.865
6,169,924.735
Interest Income
470,032
470,032
349,433
355,653
337,611
Interest Expense
53,132
53,132
33,640
29,152
50,160
Net Interest Income
416,900
416,900
315,793
326,501
287,451
EBIT
4,903,424
4,903,424
6,696,749
9,701,481
9,950,649
EBITDA
5,511,357
5,511,357
7,191,193
10,144,833
10,213,528
Reconciled Cost of Revenue
6,868,850
6,868,850
7,360,333
6,768,676
5,112,187
Reconciled Depreciation
607,933
607,933
494,444
443,352
262,879
Net Income from Continuing Operation Net Minority Interest
3,390,009
3,390,009
4,942,048
6,871,044
7,436,873
Total Unusual Items Excluding Goodwill
9,035
9,035
44,405
96,389
1,687,015
Total Unusual Items
9,035
9,035
44,405
96,389
1,687,015
Normalized EBITDA
5,502,322
5,502,322
7,146,788
10,048,444
8,526,513
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,909.270
2,909.270
11,412.085
27,470.865
420,066.735
12/31/2020 - 11/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2319.HK China Mengniu Dairy Company Limited
19.760
-1.10%
0322.HK TINGYI
13.780
+0.15%
0288.HK WH GROUP
6.970
-0.71%
1112.HK H&H INTL HLDG
9.010
-3.94%
9985.HK WEILONG Delicious Global Holdings Ltd
16.560
+3.11%
2530.HK Numans Health Food Hldg Co
0.670
0.00%
000895.SZ Henan Shuanghui Investment & Development Co.,Ltd.
27.96
+0.94%
0841.HK CASSAVA RES
0.083
-6.74%
2801.T Kikkoman Corporation
1,509.50
+0.30%
2517.HK Guoquan Food (Shanghai) Co., Ltd.
2.200
-3.93%