Unlock stock picks and a broker-level newsfeed that powers Wall Street.
110.00
-13.00
(-10.57%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,598,503
5,598,503
3,988,722
5,574,181
4,429,199
Cost of Revenue
1,664,293
1,664,293
890,320
1,302,189
875,656
Gross Profit
3,934,210
3,934,210
3,098,402
4,271,991
3,553,542
Operating Expense
3,856,907
3,856,907
3,137,584
4,425,351
5,729,784
Operating Income
77,303
77,303
-39,182
-153,360
-2,176,242
Net Non Operating Interest Income Expense
-34,544
-34,544
-33,345
-32,270
-38,095
Pretax Income
-9,394
-9,394
-825,729
-309,054
-2,278,031
Tax Provision
-12,864
-12,864
-21,020
11,737
38,057
Net Income Common Stockholders
3,469
3,469
-804,708
-320,791
-2,316,088
Diluted NI Available to Com Stockholders
3,469
3,469
-804,708
-320,791
-2,316,088
Basic EPS
0.13
--
-32.19
-15.28
-202.70
Diluted EPS
0.13
--
-32.19
-15.28
-202.70
Basic Average Shares
26,264.10
--
24,998.63
20,996.48
11,426.17
Diluted Average Shares
26,264.10
--
24,998.63
20,996.48
11,426.17
Total Operating Income as Reported
77,303
77,303
-39,182
-153,359
-2,176,242
Total Expenses
5,521,200
5,521,200
4,027,904
5,727,540
6,605,440
Net Income from Continuing & Discontinued Operation
3,469
3,469
-804,708
-320,791
-2,316,088
Normalized Income
30,599.37
30,599.37
-111,748.95
-251,551.19
-2,185,361.51
Interest Income
1,925
1,925
3,637
6,617
1,761
Interest Expense
36,469
36,469
36,982
38,887
39,856
Net Interest Income
-34,544
-34,544
-33,345
-32,270
-38,095
EBIT
27,075
27,075
-788,747
-270,167
-2,238,175
EBITDA
408,256
408,256
-344,976
176,790
-1,788,123
Reconciled Cost of Revenue
1,664,293
1,664,293
890,320
1,302,189
875,656
Reconciled Depreciation
381,181
381,181
443,771
446,957
450,052
Net Income from Continuing Operation Net Minority Interest
3,469
3,469
-804,708
-320,791
-2,316,088
Total Unusual Items Excluding Goodwill
-35,326
-35,326
-711,060
-90,156
-188,421
Total Unusual Items
-35,326
-35,326
-711,060
-90,156
-188,421
Normalized EBITDA
443,582
443,582
366,084
266,946
-1,599,702
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,195.63
-8,195.63
-18,100.95
-20,916.19
-57,694.51
3/31/2021 - 10/28/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade