Tokyo - Delayed Quote JPY
GMO Media Inc. (6180.T)
4,670.00
+35.00
+(0.76%)
As of 2:40:00 PM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,606,247
6,606,247
6,266,087
5,587,760
8,575,689
Cost of Revenue
3,637,157
3,637,157
3,483,187
3,291,456
6,417,492
Gross Profit
2,969,089
2,969,089
2,782,900
2,296,303
2,158,197
Operating Expense
2,206,530
2,206,530
2,248,995
1,985,966
2,109,336
Operating Income
762,559
762,559
533,905
310,337
48,861
Net Non Operating Interest Income Expense
3,633
3,633
526
459
698
Pretax Income
759,352
759,352
526,617
267,862
60,737
Tax Provision
187,999
187,999
165,287
84,833
53,534
Net Income Common Stockholders
571,353
571,353
361,330
183,029
7,203
Diluted NI Available to Com Stockholders
571,353
571,353
361,330
183,029
7,203
Basic EPS
326.26
--
209.56
106.84
4.20
Diluted EPS
316.84
--
204.58
105.97
4.15
Basic Average Shares
1,751.22
--
1,724.23
1,712.97
1,711.50
Diluted Average Shares
1,803.29
--
1,766.20
1,727.18
1,735.66
Total Operating Income as Reported
762,559
762,559
533,904
310,336
48,860
Total Expenses
5,843,687
5,843,687
5,732,182
5,277,422
8,526,828
Net Income from Continuing & Discontinued Operation
571,353
571,353
361,330
183,029
7,203
Normalized Income
577,711.53
577,711.53
373,393.01
213,298.51
6,856.10
Interest Income
3,735
3,735
752
827
1,207
Interest Expense
102
102
226
368
509
Net Interest Income
3,633
3,633
526
459
698
EBIT
759,454
759,454
526,843
268,230
61,246
EBITDA
813,028
813,028
573,959
313,655
98,390
Reconciled Cost of Revenue
3,637,157
3,637,157
3,483,187
3,291,456
6,417,492
Reconciled Depreciation
53,574
53,574
47,116
45,425
37,144
Net Income from Continuing Operation Net Minority Interest
571,353
571,353
361,330
183,029
7,203
Total Unusual Items Excluding Goodwill
-8,451
-8,451
-17,582
-44,299
500
Total Unusual Items
-8,451
-8,451
-17,582
-44,299
500
Normalized EBITDA
821,479
821,479
591,541
357,954
97,890
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,092.47
-2,092.47
-5,518.99
-14,029.49
153.10
12/31/2021 - 10/26/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade