Tokyo - Delayed Quote JPY
C.E.Management Integrated Laboratory Co.Ltd (6171.T)
355.00
-10.00
(-2.74%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,346,050
7,346,050
7,326,633
6,998,770
7,341,284
Cost of Revenue
4,480,516
4,480,516
4,590,447
4,345,721
4,806,415
Gross Profit
2,865,533
2,865,533
2,736,185
2,653,048
2,534,868
Operating Expense
2,284,456
2,284,456
2,262,210
2,121,264
2,050,919
Operating Income
581,077
581,077
473,975
531,784
483,949
Net Non Operating Interest Income Expense
-4,690
-4,690
-4,520
-3,368
-4,024
Pretax Income
607,258
607,258
374,799
554,096
444,497
Tax Provision
244,699
244,699
184,740
204,275
231,194
Net Income Common Stockholders
362,559
362,559
190,059
349,821
213,303
Diluted NI Available to Com Stockholders
362,559
362,559
190,059
349,821
213,303
Basic EPS
25.51
--
13.38
24.62
14.88
Diluted EPS
25.50
--
13.37
24.60
14.87
Basic Average Shares
14,212.43
--
14,204.71
14,210.78
14,336.83
Diluted Average Shares
14,218
--
14,215.33
14,220.37
14,344.52
Total Operating Income as Reported
581,072
581,072
474,054
532,123
485,300
Rent Expense Supplemental
125,287
125,287
118,573
110,215
108,559
Total Expenses
6,764,972
6,764,972
6,852,657
6,466,985
6,857,334
Net Income from Continuing & Discontinued Operation
362,559
362,559
190,059
349,821
213,303
Normalized Income
353,400.60
353,400.60
277,548.02
348,867.94
252,346.60
Interest Income
300
300
157
615
16
Interest Expense
4,990
4,990
4,677
3,983
4,010
Net Interest Income
-4,690
-4,690
-4,520
-3,368
-4,024
EBIT
612,248
612,248
379,476
558,079
448,507
EBITDA
919,258
919,258
739,139
921,575
801,641
Reconciled Cost of Revenue
4,480,516
4,480,516
4,590,447
4,345,721
4,806,415
Reconciled Depreciation
307,010
307,010
359,663
363,496
353,134
Net Income from Continuing Operation Net Minority Interest
362,559
362,559
190,059
349,821
213,303
Total Unusual Items Excluding Goodwill
11,925
11,925
-113,918
1,508
-56,275
Total Unusual Items
11,925
11,925
-113,918
1,508
-56,275
Normalized EBITDA
907,333
907,333
853,057
920,067
857,916
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,766.60
2,766.60
-26,428.98
554.94
-17,231.41
12/31/2021 - 8/26/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade