Unlock stock picks and a broker-level newsfeed that powers Wall Street.
355.00
+23.00
+(6.93%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
38,344,000
38,344,000
42,799,000
39,358,634
32,462,017
Cost of Revenue
28,261,000
28,261,000
31,168,000
27,913,724
23,375,159
Gross Profit
10,082,000
10,082,000
11,630,000
11,444,910
9,086,857
Operating Expense
8,842,000
8,842,000
9,194,000
8,403,308
7,473,695
Operating Income
1,240,000
1,240,000
2,436,000
3,041,602
1,613,162
Net Non Operating Interest Income Expense
35,000
35,000
-1,000
-862
-64,755
Pretax Income
-100,000
-100,000
2,075,000
2,847,808
1,014,462
Tax Provision
470,000
470,000
678,000
802,183
535,666
Net Income Common Stockholders
-577,000
-577,000
1,390,000
2,040,725
477,714
Diluted NI Available to Com Stockholders
-577,000
-577,000
1,390,000
2,040,725
477,714
Basic EPS
-23.61
--
60.58
93.36
21.90
Diluted EPS
-23.61
--
60.15
84.36
21.78
Basic Average Shares
24,452
--
22,947
21,858
21,813
Diluted Average Shares
24,465.33
--
23,108.89
24,190.67
21,933.61
Total Operating Income as Reported
1,240,000
1,240,000
2,436,000
3,041,601
1,613,162
Total Expenses
37,103,000
37,103,000
40,362,000
36,317,032
30,848,854
Net Income from Continuing & Discontinued Operation
-577,000
-577,000
1,390,000
2,040,725
477,714
Normalized Income
589,592
589,592
1,603,341
2,135,475.87
918,082.04
Interest Income
77,000
77,000
61,000
53,047
42,659
Interest Expense
42,000
42,000
62,000
53,909
107,414
Net Interest Income
35,000
35,000
-1,000
-862
-64,755
EBIT
-58,000
-58,000
2,137,000
2,901,717
1,121,876
EBITDA
1,157,000
1,157,000
3,291,000
3,873,463
2,090,749
Reconciled Cost of Revenue
28,261,000
28,261,000
31,168,000
27,913,724
23,375,159
Reconciled Depreciation
1,215,000
1,215,000
1,154,000
971,746
968,873
Net Income from Continuing Operation Net Minority Interest
-577,000
-577,000
1,390,000
2,040,725
477,714
Total Unusual Items Excluding Goodwill
-1,519,000
-1,519,000
-317,000
-131,965
-634,719
Total Unusual Items
-1,519,000
-1,519,000
-317,000
-131,965
-634,719
Normalized EBITDA
2,676,000
2,676,000
3,608,000
4,005,428
2,725,468
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-352,408
-352,408
-103,659
-37,214.13
-194,350.96
3/31/2021 - 12/20/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade