19.65
+0.20
+(1.03%)
At close: April 18 at 1:30:10 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,503,771
5,503,771
5,252,732
6,094,449
6,192,732
Cost of Revenue
4,280,969
4,280,969
4,182,705
4,870,347
4,820,877
Gross Profit
1,222,802
1,222,802
1,070,027
1,224,102
1,371,855
Operating Expense
1,048,355
1,048,355
1,065,210
1,106,562
1,144,709
Operating Income
174,447
174,447
4,817
117,540
227,146
Net Non Operating Interest Income Expense
-6,020
-6,020
-2,574
-11,142
-13,395
Pretax Income
169,771
169,771
71,140
163,620
220,855
Tax Provision
39,191
39,191
13,520
25,523
49,331
Net Income Common Stockholders
130,580
130,580
57,620
138,097
171,524
Diluted NI Available to Com Stockholders
130,580
130,580
57,620
138,097
171,524
Basic EPS
0.93
--
0.42
1.06
1.43
Diluted EPS
0.92
--
0.41
1.01
1.26
Basic Average Shares
140,408.60
--
137,190.48
129,957
120,318
Diluted Average Shares
141,934.78
--
140,536.59
138,976
138,057
Total Expenses
5,329,324
5,329,324
5,247,915
5,976,909
5,965,586
Net Income from Continuing & Discontinued Operation
130,580
130,580
57,620
138,097
171,524
Normalized Income
137,950.80
137,950.80
50,434.91
138,097
184,112.50
Interest Income
12,354
12,354
9,782
2,922
1,336
Interest Expense
18,374
18,374
12,356
14,064
14,731
Net Interest Income
-6,020
-6,020
-2,574
-11,142
-13,395
EBIT
188,145
188,145
83,496
177,684
235,586
EBITDA
309,167
309,167
188,552
270,368
316,222
Reconciled Cost of Revenue
4,280,969
4,280,969
4,182,705
4,870,347
4,820,877
Reconciled Depreciation
121,022
121,022
105,056
92,684
80,636
Net Income from Continuing Operation Net Minority Interest
130,580
130,580
57,620
138,097
171,524
Total Unusual Items Excluding Goodwill
-9,583
-9,583
8,871
--
-16,209
Total Unusual Items
-9,583
-9,583
8,871
--
-16,209
Normalized EBITDA
318,750
318,750
179,681
270,368
332,431
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,212.20
-2,212.20
1,685.91
--
-3,620.50
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6170.TWO Welldone Company
49.30
-0.70%
6561.TWO Chief Telecom Inc.
400.50
-0.74%
4904.TW Far EasTone Telecommunications Co., Ltd.
86.10
-0.81%
3045.TW Taiwan Mobile Co., Ltd.
113.50
-0.87%
2412.TW Chunghwa Telecom Co., Ltd.
128.00
0.00%
CHT Chunghwa Telecom Co., Ltd.
39.96
+0.23%
0941.HK CHINA MOBILE
83.550
+0.36%
VZ Verizon Communications Inc.
44.04
+0.99%
T AT&T Inc.
27.15
+0.48%