Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,510.00
-71.00
(-4.49%)
At close: 2:07:42 PM GMT+9
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
4,699,084
4,699,084
5,181,180
5,201,750
4,010,347
Cost of Revenue
2,933,216
2,933,216
3,312,952
3,520,506
2,739,583
Gross Profit
1,765,867
1,765,867
1,868,227
1,681,243
1,270,763
Operating Expense
1,376,885
1,376,885
1,416,393
1,286,093
967,974
Operating Income
388,982
388,982
451,834
395,150
302,789
Net Non Operating Interest Income Expense
346,446
346,446
235,726
50,900
29,631
Pretax Income
731,297
731,297
1,160,402
1,802,591
615,111
Tax Provision
244,497
244,497
297,765
575,790
164,344
Net Income Common Stockholders
484,148
484,148
868,238
1,226,194
461,156
Diluted NI Available to Com Stockholders
484,148
484,148
868,238
1,226,194
461,156
Basic EPS
87.41
--
145.28
204.09
76.19
Diluted EPS
87.41
--
145.28
204.09
76.19
Basic Average Shares
5,538.82
--
5,976.31
6,008.21
6,052.60
Diluted Average Shares
5,538.82
--
5,976.31
6,008.21
6,052.60
Total Operating Income as Reported
382,933
382,933
445,564
377,238
289,636
Rent Expense Supplemental
20,517
20,517
17,149
16,738
14,601
Total Expenses
4,310,101
4,310,101
4,729,345
4,806,599
3,707,557
Net Income from Continuing & Discontinued Operation
484,148
484,148
868,238
1,226,194
461,156
Normalized Income
501,678.45
501,678.45
862,111.97
1,223,131.41
469,424.24
Interest Income
347,228
347,228
236,574
51,012
30,061
Interest Expense
782
782
848
112
430
Net Interest Income
346,446
346,446
235,726
50,900
29,631
EBIT
732,079
732,079
1,161,250
1,802,703
615,541
EBITDA
1,003,426
1,003,426
1,412,564
2,087,917
885,209
Reconciled Cost of Revenue
2,933,216
2,933,216
3,312,952
3,520,506
2,739,583
Reconciled Depreciation
271,347
271,347
251,314
285,214
269,668
Net Income from Continuing Operation Net Minority Interest
484,148
484,148
868,238
1,226,194
461,156
Total Unusual Items Excluding Goodwill
-26,322
-26,322
8,245
4,500
-11,280
Total Unusual Items
-26,322
-26,322
8,245
4,500
-11,280
Normalized EBITDA
1,029,748
1,029,748
1,404,319
2,083,417
896,489
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,791.55
-8,791.55
2,118.97
1,437.41
-3,011.76
8/31/2021 - 6/27/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade