1,315.00
0.00
(0.00%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,755,394
8,755,394
6,916,480
6,475,127
5,771,025
Cost of Revenue
6,951,893
6,951,893
5,425,802
5,191,628
4,660,128
Gross Profit
1,803,501
1,803,501
1,490,677
1,283,499
1,110,897
Operating Expense
944,445
944,445
886,456
756,186
683,156
Operating Income
859,056
859,056
604,221
527,313
427,741
Net Non Operating Interest Income Expense
-15,900
-15,900
-19,868
-27,007
-38,430
Pretax Income
847,268
847,268
586,971
512,257
431,894
Tax Provision
148,319
148,319
-54,468
-58,817
1,650
Net Income Common Stockholders
698,948
698,948
641,439
571,075
430,243
Diluted NI Available to Com Stockholders
698,948
698,948
641,439
571,075
430,243
Basic EPS
216.13
--
195.97
171.94
125.01
Diluted EPS
216.13
--
195.97
171.94
125.01
Basic Average Shares
3,233.87
--
3,273.08
3,321.44
3,441.69
Diluted Average Shares
3,233.87
--
3,273.08
3,321.44
3,441.69
Total Operating Income as Reported
859,053
859,053
604,217
527,309
427,738
Total Expenses
7,896,338
7,896,338
6,312,258
5,947,814
5,343,284
Net Income from Continuing & Discontinued Operation
698,948
698,948
641,439
571,075
430,243
Normalized Income
699,209.53
699,209.53
621,117.67
560,152.50
391,992.69
Interest Income
104
104
95
77
115
Interest Expense
16,004
16,004
19,963
27,084
38,545
Net Interest Income
-15,900
-15,900
-19,868
-27,007
-38,430
EBIT
863,272
863,272
606,934
539,341
470,439
EBITDA
1,025,193
1,025,193
746,652
692,678
632,103
Reconciled Cost of Revenue
6,951,893
6,951,893
5,425,802
5,191,628
4,660,128
Reconciled Depreciation
161,921
161,921
139,718
153,337
161,664
Net Income from Continuing Operation Net Minority Interest
698,948
698,948
641,439
571,075
430,243
Total Unusual Items Excluding Goodwill
-317
-317
22,405
14,222
38,397
Total Unusual Items
-317
-317
22,405
14,222
38,397
Normalized EBITDA
1,025,510
1,025,510
724,247
678,456
593,706
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-55.48
-55.48
2,083.67
3,299.50
146.69
3/31/2021 - 1/5/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade