HKSE - Delayed Quote HKD

Graphex Group Limited (6128.HK)

Compare
0.046
+0.001
+(2.22%)
At close: January 10 at 3:51:36 PM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
234,397.000
291,929.000
341,241.000
391,035.000
388,852.000
Cost of Revenue
157,241.000
195,108.000
221,279.000
242,690.000
231,834.000
Gross Profit
77,156.000
96,821.000
119,962.000
148,345.000
157,018.000
Operating Expense
158,042.000
160,839.000
170,869.000
217,936.000
193,690.000
Operating Income
-80,886.000
-64,018.000
-50,907.000
-69,591.000
-36,672.000
Net Non Operating Interest Income Expense
-18,479.000
-22,449.000
-70,191.000
-73,596.000
-49,873.000
Other Income Expense
-25,439.000
-27,814.000
19,339.000
18,006.000
-21,857.000
Pretax Income
-124,804.000
-114,281.000
-101,759.000
-125,181.000
-108,402.000
Tax Provision
-332.000
-2,080.000
-3,281.000
320.000
-7,781.000
Net Income Common Stockholders
-123,296.000
-113,168.000
-98,491.000
-128,020.000
-96,325.000
Diluted NI Available to Com Stockholders
-123,296.000
-113,168.000
-98,491.000
-128,020.000
-96,325.000
Basic EPS
-0.15
-0.15
-0.12
-0.26
-0.20
Diluted EPS
-0.15
-0.15
-0.12
-0.26
-0.20
Basic Average Shares
851,009.184
763,145.541
572,592.877
487,825.400
472,358.725
Diluted Average Shares
851,009.184
763,145.541
572,592.877
487,825.400
472,358.725
Total Operating Income as Reported
--
--
-58,714.000
-76,047.000
-67,774.000
Rent Expense Supplemental
--
7,038.000
--
--
--
Total Expenses
315,283.000
355,947.000
392,148.000
460,626.000
425,524.000
Net Income from Continuing & Discontinued Operation
-123,296.000
-113,168.000
-98,491.000
-128,020.000
-96,325.000
Normalized Income
-92,221.883
-79,819.225
-102,426.888
-133,768.140
-72,539.320
Interest Income
1,503.000
1,299.000
1,465.000
1,199.000
1,692.000
Interest Expense
19,982.000
23,748.000
71,656.000
74,795.000
51,565.000
Net Interest Income
-18,479.000
-22,449.000
-70,191.000
-73,596.000
-49,873.000
EBIT
-104,822.000
-90,533.000
-30,103.000
-50,386.000
-56,837.000
EBITDA
-104,822.000
-90,533.000
35,912.000
22,827.000
16,618.000
Reconciled Cost of Revenue
157,241.000
195,108.000
221,279.000
242,690.000
231,834.000
Reconciled Depreciation
64,796.000
--
66,015.000
73,213.000
73,455.000
Net Income from Continuing Operation Net Minority Interest
-123,296.000
-113,168.000
-98,491.000
-128,020.000
-96,325.000
Total Unusual Items Excluding Goodwill
-31,157.000
-33,967.000
4,066.000
6,884.000
-25,576.000
Total Unusual Items
-31,157.000
-33,967.000
4,066.000
6,884.000
-25,576.000
Normalized EBITDA
-73,665.000
-56,566.000
31,846.000
15,943.000
42,194.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-82.883
-618.225
130.112
1,135.860
-1,790.320
12/31/2020 - 6/25/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

2237.HK China Graphite Group Limited
0.355
-1.39%
 
1091.HK SOUTH MANGANESE
0.355
-1.39%
 
603799.SS Zhejiang Huayou Cobalt Co., Ltd
27.87
-1.55%
 
0769.HK CHINA RAREEARTH
0.370
0.00%
 
GENM.TO Generation Mining Limited
0.1400
-3.45%
 
MIN.AX Mineral Resources Limited
34.40
-0.66%
 
PNPN.V Power Nickel Inc.
1.0500
-0.94%
 
PLS.AX Pilbara Minerals Limited
2.1900
-2.23%
 
NMG Nouveau Monde Graphite Inc.
2.0500
-5.96%
 
GTI Graphjet Technology
0.4376
-3.19%