2.920
+0.110
+(3.91%)
At close: April 17 at 4:08:07 PM GMT+8
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
28,933,200
28,933,200
27,073,200
31,876,500
36,009,000
Cost of Revenue
16,852,400
16,852,400
15,789,000
18,052,100
21,327,900
Gross Profit
12,080,800
12,080,800
11,284,200
13,824,400
14,681,100
Operating Expense
9,295,500
9,295,500
8,854,800
10,404,500
10,691,700
Operating Income
2,785,300
2,785,300
2,429,400
3,419,900
3,989,400
Net Non Operating Interest Income Expense
-27,400
-27,400
-107,200
-138,900
-138,600
Pretax Income
2,759,200
2,759,200
2,322,400
3,326,100
3,850,800
Tax Provision
547,900
547,900
485,800
879,600
1,080,700
Net Income Common Stockholders
2,213,000
2,213,000
1,836,600
2,446,500
2,770,100
Diluted NI Available to Com Stockholders
2,213,000
2,213,000
1,836,600
2,446,500
2,770,100
Basic EPS
0.33
0.36
0.30
0.39
0.45
Diluted EPS
0.33
0.36
0.30
0.39
0.45
Basic Average Shares
6,201,222
6,201,222
6,201,222
6,201,222
6,201,222
Diluted Average Shares
6,201,222
6,201,222
6,201,222
6,201,222
6,201,222
Total Operating Income as Reported
2,786,500
2,786,500
2,430,900
3,430,100
3,989,400
Rent Expense Supplemental
--
--
2,001,000
2,614,100
--
Total Expenses
26,147,900
26,147,900
24,643,800
28,456,600
32,019,600
Net Income from Continuing & Discontinued Operation
2,213,000
2,213,000
1,836,600
2,446,500
2,770,100
Normalized Income
2,212,038.800
2,212,038.800
1,835,413.500
2,438,992.800
2,770,100
Interest Income
119,900
119,900
104,000
78,900
140,700
Interest Expense
147,300
147,300
211,200
217,800
279,300
Net Interest Income
-27,400
-27,400
-107,200
-138,900
-138,600
EBIT
2,906,500
2,906,500
2,533,600
3,543,900
4,130,100
EBITDA
4,578,300
4,578,300
4,749,300
3,543,900
6,762,100
Reconciled Cost of Revenue
16,852,400
16,852,400
15,789,000
18,052,100
21,327,900
Reconciled Depreciation
1,671,800
1,671,800
2,215,700
2,528,100
2,632,000
Net Income from Continuing Operation Net Minority Interest
2,213,000
2,213,000
1,836,600
2,446,500
2,770,100
Total Unusual Items Excluding Goodwill
1,200
1,200
1,500
10,200
-25,600
Total Unusual Items
1,200
1,200
1,500
10,200
-25,600
Normalized EBITDA
4,577,100
4,577,100
4,747,800
3,533,700
6,762,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
238.800
238.800
313.500
2,692.800
--
2/28/2021 - 10/10/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade