3,070.00
-15.00
(-0.49%)
As of 10:39:38 AM GMT+9. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
10,002,339.00
10,002,339.00
9,508,771.00
9,283,312.00
9,021,960.00
Cost of Revenue
7,257,434.00
7,257,434.00
7,096,104.00
7,018,033.00
7,074,161.00
Gross Profit
2,744,904.00
2,744,904.00
2,412,666.00
2,265,278.00
1,947,799.00
Operating Expense
1,841,421.00
1,841,421.00
1,679,674.00
1,499,798.00
1,508,333.00
Operating Income
903,483.00
903,483.00
732,992.00
765,480.00
439,466.00
Net Non Operating Interest Income Expense
256.00
256.00
-71.00
464.00
-179.00
Pretax Income
934,269.00
934,269.00
640,836.00
595,477.00
1,003,915.00
Tax Provision
323,227.00
323,227.00
-88,292.00
311,831.00
334,262.00
Net Income Common Stockholders
611,042.00
611,042.00
729,129.00
283,646.00
669,653.00
Diluted NI Available to Com Stockholders
611,042.00
611,042.00
729,129.00
283,646.00
669,653.00
Basic EPS
153.55
--
183.22
71.27
168.27
Diluted EPS
153.55
--
183.22
71.27
168.27
Basic Average Shares
3,979.43
--
3,979.53
3,979.63
3,979.67
Diluted Average Shares
3,979.43
--
3,979.53
3,979.63
3,979.67
Total Operating Income as Reported
903,479.00
903,479.00
732,989.00
765,477.00
439,463.00
Total Expenses
9,098,855.00
9,098,855.00
8,775,778.00
8,517,831.00
8,582,494.00
Net Income from Continuing & Discontinued Operation
611,042.00
611,042.00
729,129.00
283,646.00
669,653.00
Normalized Income
592,451.14
592,451.14
806,975.02
490,796.34
411,077.22
Interest Income
557.00
557.00
258.00
679.00
37.00
Interest Expense
301.00
301.00
329.00
215.00
216.00
Net Interest Income
256.00
256.00
-71.00
464.00
-179.00
EBIT
934,570.00
934,570.00
641,165.00
595,692.00
1,004,131.00
EBITDA
1,068,697.00
1,068,697.00
782,776.00
770,098.00
1,189,733.00
Reconciled Cost of Revenue
7,257,434.00
7,257,434.00
7,096,104.00
7,018,033.00
7,074,161.00
Reconciled Depreciation
134,127.00
134,127.00
141,611.00
174,406.00
185,602.00
Net Income from Continuing Operation Net Minority Interest
611,042.00
611,042.00
729,129.00
283,646.00
669,653.00
Total Unusual Items Excluding Goodwill
28,425.00
28,425.00
-101,362.00
-269,727.00
385,934.00
Total Unusual Items
28,425.00
28,425.00
-101,362.00
-269,727.00
385,934.00
Normalized EBITDA
1,040,272.00
1,040,272.00
884,138.00
1,039,825.00
803,799.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
9,834.14
9,834.14
-23,515.98
-62,576.66
127,358.22
9/30/2021 - 12/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DCI.MX Donaldson Company, Inc.
1,397.69
0.00%
19V0.F VAT Group AG
33.60
0.00%
TWIN Twin Disc, Incorporated
11.39
+2.80%
LXFR Luxfer Holdings PLC
13.25
+3.52%
TAYD Taylor Devices, Inc.
33.98
+2.94%
GTES Gates Industrial Corporation plc
19.98
-1.96%
MWA Mueller Water Products, Inc.
22.66
+1.12%
DCI Donaldson Company, Inc.
69.13
+1.30%
BWEN Broadwind, Inc.
1.8700
+4.47%
VACN.SW VAT Group AG
334.40
+1.18%