Tokyo - Delayed Quote JPY
ERI Holdings Co., Ltd. (6083.T)
2,148.00
-27.00
(-1.24%)
At close: May 2 at 3:30:00 PM GMT+9
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
18,022,443
18,022,443
17,410,527
16,148,259
14,397,766
Cost of Revenue
11,674,794
11,674,794
11,053,148
10,584,830
10,457,940
Gross Profit
6,347,648
6,347,648
6,357,378
5,563,429
3,939,825
Operating Expense
4,356,340
4,356,340
4,031,235
3,638,811
3,536,981
Operating Income
1,991,308
1,991,308
2,326,143
1,924,618
402,844
Net Non Operating Interest Income Expense
-12,502
-12,502
-13,584
-8,311
-8,354
Pretax Income
2,022,389
2,022,389
2,351,936
2,018,649
471,534
Tax Provision
784,862
784,862
812,317
781,920
201,904
Net Income Common Stockholders
1,233,250
1,233,250
1,533,884
1,228,345
264,759
Diluted NI Available to Com Stockholders
1,233,250
1,233,250
1,533,884
1,228,345
264,759
Basic EPS
159.88
--
197.80
156.83
33.95
Diluted EPS
159.88
--
197.80
156.83
33.95
Basic Average Shares
7,713.67
--
7,754.63
7,832.29
7,798.88
Diluted Average Shares
7,713.67
--
7,754.63
7,832.29
7,798.88
Total Operating Income as Reported
1,991,308
1,991,308
2,326,142
1,924,617
402,844
Total Expenses
16,031,134
16,031,134
15,084,383
14,223,641
13,994,921
Net Income from Continuing & Discontinued Operation
1,233,250
1,233,250
1,533,884
1,228,345
264,759
Normalized Income
1,210,613.96
1,210,613.96
1,521,330.93
1,182,043.36
261,389.91
Interest Income
4,051
4,051
192
76
28
Interest Expense
16,553
16,553
13,776
8,387
8,382
Net Interest Income
-12,502
-12,502
-13,584
-8,311
-8,354
EBIT
2,038,942
2,038,942
2,365,712
2,027,036
479,916
EBITDA
2,357,137
2,357,137
2,660,532
2,301,999
772,239
Reconciled Cost of Revenue
11,674,794
11,674,794
11,053,148
10,584,830
10,457,940
Reconciled Depreciation
318,195
318,195
294,820
274,963
292,323
Net Income from Continuing Operation Net Minority Interest
1,233,250
1,233,250
1,533,884
1,228,345
264,759
Total Unusual Items Excluding Goodwill
36,987
36,987
19,165
75,165
4,856
Total Unusual Items
36,987
36,987
19,165
75,165
4,856
Normalized EBITDA
2,320,150
2,320,150
2,641,367
2,226,834
767,383
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,350.96
14,350.96
6,611.93
28,863.36
1,486.91
5/31/2021 - 12/26/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade