Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.3300
-0.0100
(-2.94%)
At close: February 21 at 4:43:53 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
483,179
377,847
463,433
415,874
327,061
Cost of Revenue
391,316
303,914
386,531
347,302
261,405
Gross Profit
91,863
73,933
76,902
68,572
65,656
Operating Expense
83,526
71,571
67,953
62,795
58,213
Operating Income
8,337
2,362
8,949
5,777
7,443
Net Non Operating Interest Income Expense
-6,337
-4,276
-4,049
-2,643
-1,719
Pretax Income
3,058
4,642
10,235
6,762
6,300
Tax Provision
803
837
2,912
1,600
2,227
Net Income Common Stockholders
4,612
6,435
16,333
2,900
3,176
Diluted NI Available to Com Stockholders
4,612
6,435
16,333
2,900
3,176
Basic EPS
0.02
0.03
0.07
0.01
0.01
Diluted EPS
0.02
0.03
0.07
0.01
0.01
Basic Average Shares
223,021
223,021
218,906
214,105
211,638
Diluted Average Shares
223,111.5000
223,037
219,019
214,107
212,056
Total Operating Income as Reported
--
8,918
14,284
9,405
8,280
Rent Expense Supplemental
--
--
--
--
73
Total Expenses
474,842
375,485
454,484
410,097
319,618
Net Income from Continuing & Discontinued Operation
4,612
6,435
16,333
2,900
3,176
Normalized Income
6,231.3525
8,235.0388
10,593.3241
8,304.6596
6,254.8689
Interest Income
893
1,079
755
119
261
Interest Expense
7,230
5,355
4,804
2,762
1,974
Net Interest Income
-6,337
-4,276
-4,049
-2,643
-1,719
EBIT
10,288
9,997
15,039
9,524
8,274
EBITDA
10,288
20,466
24,570
23,239
21,347
Reconciled Cost of Revenue
391,316
303,914
386,531
347,302
261,405
Reconciled Depreciation
--
10,469
9,531
13,715
13,073
Net Income from Continuing Operation Net Minority Interest
4,612
6,435
10,315
8,210
6,101
Total Unusual Items Excluding Goodwill
-2,196
-2,196
-389
-124
-238
Total Unusual Items
-2,196
-2,196
-389
-124
-238
Normalized EBITDA
12,484
22,662
24,959
23,363
21,585
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0002
0.0004
Tax Effect of Unusual Items
-576.6475
-395.9612
-110.6759
-29.3404
-84.1311
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade