Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.184
+0.004
+(2.22%)
At close: April 3 at 2:59:50 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
242,638
242,638
190,621
223,991
220,788
Cost of Revenue
216,245
216,245
177,802
221,518
170,415
Gross Profit
26,393
26,393
12,819
2,473
50,373
Operating Expense
22,946
22,946
20,601
22,360
22,611
Operating Income
3,447
3,447
-7,782
-19,887
27,762
Net Non Operating Interest Income Expense
-292
-292
-1,187
-581
-637
Pretax Income
3,929
3,929
-8,109
-26,600
25,954
Tax Provision
609
609
-7
-3,944
4,218
Net Income Common Stockholders
3,320
3,320
-8,102
-22,656
21,736
Diluted NI Available to Com Stockholders
3,320
3,320
-8,102
-22,656
21,736
Basic EPS
0.00
--
-0.00
-0.01
0.01
Diluted EPS
0.00
--
-0.00
-0.01
0.01
Basic Average Shares
2,000,000
--
2,000,000
2,000,000
1,980,822
Diluted Average Shares
2,000,000
--
2,000,000
2,000,000
1,980,822
Rent Expense Supplemental
--
--
29
56
--
Total Expenses
239,191
239,191
198,403
243,878
193,026
Net Income from Continuing & Discontinued Operation
3,320
3,320
-8,102
-22,656
21,736
Normalized Income
2,665.971
2,665.971
-8,969.251
-17,204.932
22,716.691
Interest Income
1,154
1,154
124
148
315
Interest Expense
1,446
1,446
1,311
729
952
Net Interest Income
-292
-292
-1,187
-581
-637
EBIT
5,375
5,375
-6,798
-25,871
26,906
EBITDA
8,880
8,880
-3,209
-22,172
30,156
Reconciled Cost of Revenue
216,245
216,245
177,802
221,518
170,415
Reconciled Depreciation
3,505
3,505
3,589
3,699
3,250
Net Income from Continuing Operation Net Minority Interest
3,320
3,320
-8,102
-22,656
21,736
Total Unusual Items Excluding Goodwill
774
774
868
-6,400
-1,171
Total Unusual Items
774
774
868
-6,400
-1,171
Normalized EBITDA
8,106
8,106
-4,077
-15,772
31,327
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
119.971
119.971
0.749
-948.932
-190.309
3/31/2021 - 4/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade