0.5325
+0.0215
+(4.21%)
At close: January 22 at 7:35:15 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,604,898.0000
1,605,101.0000
780,863.0000
363,177.0000
Cost of Revenue
--
1,491,850.0000
704,786.0000
332,814.0000
Gross Profit
--
113,251.0000
76,077.0000
30,363.0000
Operating Expense
339,586.0000
337,009.0000
297,811.0000
225,552.0000
Operating Income
-226,538.0000
-223,758.0000
-221,734.0000
-195,189.0000
Net Non Operating Interest Income Expense
49,612.0000
39,958.0000
17,584.0000
2,490.0000
Pretax Income
-163,898.0000
-170,813.0000
-204,072.0000
-192,301.0000
Net Income Common Stockholders
4,745,879.0000
-170,813.0000
-204,072.0000
-192,301.0000
Diluted NI Available to Com Stockholders
4,745,879.0000
-170,813.0000
-204,072.0000
-192,301.0000
Basic EPS
7.86
-0.28
-0.34
-0.33
Diluted EPS
7.86
-0.28
-0.34
-0.33
Basic Average Shares
607,052.4390
604,242.2180
604,242.2180
580,810.0890
Diluted Average Shares
607,052.4390
604,242.2180
604,242.2180
580,810.0890
Total Operating Income as Reported
-213,543.0000
-210,763.0000
-222,754.0000
-195,189.0000
Total Expenses
1,831,436.0000
1,828,859.0000
1,002,597.0000
558,366.0000
Net Income from Continuing & Discontinued Operation
4,745,879.0000
-170,813.0000
-204,072.0000
-192,301.0000
Normalized Income
-183,605.0000
-183,809.0000
-203,052.0000
-192,301.0000
Interest Income
51,235.0000
41,475.0000
18,377.0000
3,149.0000
Interest Expense
1,623.0000
1,517.0000
793.0000
659.0000
Net Interest Income
49,612.0000
39,958.0000
17,584.0000
2,490.0000
EBIT
-162,275.0000
-169,296.0000
-203,279.0000
-191,642.0000
EBITDA
-144,483.0000
-153,267.0000
-192,271.0000
-186,296.0000
Reconciled Cost of Revenue
--
1,491,850.0000
704,786.0000
332,814.0000
Reconciled Depreciation
17,792.0000
16,029.0000
11,008.0000
5,346.0000
Net Income from Continuing Operation Net Minority Interest
-170,609.0000
-170,813.0000
-204,072.0000
-192,301.0000
Total Unusual Items Excluding Goodwill
12,996.0000
12,996.0000
-1,020.0000
--
Total Unusual Items
12,996.0000
12,996.0000
-1,020.0000
--
Normalized EBITDA
-157,479.0000
-166,263.0000
-191,251.0000
-186,296.0000
12/31/2021 - 10/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade