Shanghai - Delayed Quote CNY
Shuhua Sports Co., Ltd. (605299.SS)
8.22
-0.15
(-1.79%)
As of 1:42:49 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,417,094.64
1,417,094.64
1,422,270.42
1,351,605.63
1,562,011.88
Cost of Revenue
984,077.56
984,077.56
1,001,087.55
948,397.25
1,121,505.73
Gross Profit
433,017.08
433,017.08
421,182.88
403,208.38
440,506.15
Operating Expense
309,549.43
309,549.43
274,818.72
236,716.26
276,422.02
Operating Income
123,467.65
123,467.65
146,364.16
166,492.12
164,084.13
Net Non Operating Interest Income Expense
-3,497.83
-3,497.83
-2,314.55
-4,144.92
-3,482.55
Pretax Income
112,038.07
112,038.07
166,151.60
135,855.29
148,500.19
Tax Provision
21,705.21
21,705.21
37,181.42
26,300.27
32,707.40
Net Income Common Stockholders
90,332.87
90,332.87
128,970.18
109,555.02
115,792.79
Basic EPS
0.22
--
0.31
0.27
0.28
Diluted EPS
0.22
--
0.31
0.27
0.28
Basic Average Shares
410,603.94
--
416,032.85
405,759.34
413,545.68
Diluted Average Shares
410,603.94
--
416,032.85
405,759.34
413,545.68
Total Operating Income as Reported
115,130.17
115,130.17
168,875.58
136,790.86
151,245.53
Rent Expense Supplemental
--
--
26.19
126.56
72.34
Total Expenses
1,293,626.99
1,293,626.99
1,275,906.27
1,185,113.51
1,397,927.75
Net Income from Continuing & Discontinued Operation
90,332.87
90,332.87
128,970.18
109,555.02
115,792.79
Normalized Income
98,465.37
98,465.37
113,782.74
135,813.96
127,861.43
Interest Income
2,297.96
2,297.96
1,530.10
1,462.35
1,139.14
Interest Expense
5,386.04
5,386.04
3,348.94
5,376.90
4,309.02
Net Interest Income
-3,497.83
-3,497.83
-2,314.55
-4,144.92
-3,482.55
EBIT
117,424.12
117,424.12
169,500.54
141,232.19
152,809.20
EBITDA
181,630.46
181,630.46
232,841.76
201,784.48
210,460.93
Reconciled Cost of Revenue
984,077.56
984,077.56
1,001,087.55
948,397.25
1,121,505.73
Reconciled Depreciation
64,206.35
64,206.35
63,341.22
60,552.29
57,651.73
Net Income from Continuing Operation Net Minority Interest
90,332.87
90,332.87
128,970.18
109,555.02
115,792.79
Total Unusual Items Excluding Goodwill
-10,086.58
-10,086.58
19,565.90
-32,562.78
-15,477.60
Total Unusual Items
-10,086.58
-10,086.58
19,565.90
-32,562.78
-15,477.60
Normalized EBITDA
191,717.05
191,717.05
213,275.86
234,347.25
225,938.53
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,954.08
-1,954.08
4,378.46
-6,303.84
-3,408.97
12/31/2021 - 12/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade