14.74
-0.26
(-1.73%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,963,521.68
1,626,476.69
1,618,960.53
1,605,450.11
1,225,133.41
Cost of Revenue
1,606,079.40
1,268,596.00
1,275,990.42
1,288,904.24
979,922.17
Gross Profit
357,442.28
357,880.69
342,970.11
316,545.87
245,211.24
Operating Expense
186,246.93
168,902.20
143,418.67
139,466.44
101,136.81
Operating Income
171,195.35
188,978.50
199,551.44
177,079.43
144,074.43
Net Non Operating Interest Income Expense
33,014.78
33,851.33
24,341.60
9,345.11
1,764.16
Pretax Income
187,943.09
202,435.34
238,434.56
181,654.13
134,087.13
Tax Provision
18,819.28
22,536.60
23,385.60
22,484.19
18,087.38
Net Income Common Stockholders
169,123.81
179,898.74
215,048.96
159,169.94
115,999.76
Basic EPS
0.97
1.04
1.25
1.06
0.90
Diluted EPS
0.97
1.04
1.25
1.06
0.90
Basic Average Shares
173,685.83
172,505.64
172,039.17
150,711.64
129,181.55
Diluted Average Shares
173,685.83
172,505.64
172,039.17
150,711.64
129,181.55
Total Operating Income as Reported
189,336.34
203,848.88
238,462.26
180,273.09
135,285.60
Total Expenses
1,792,326.33
1,437,498.19
1,419,409.09
1,428,370.68
1,081,058.98
Net Income from Continuing & Discontinued Operation
169,123.81
179,898.74
215,048.96
159,169.94
115,999.76
Normalized Income
177,743.42
186,473.41
225,559.24
167,691.31
120,165.92
Interest Income
34,339.27
34,705.47
25,095.54
10,189.71
2,625.87
Interest Expense
52.39
48.56
121.99
48.93
--
Net Interest Income
33,014.78
33,851.33
24,341.60
9,345.11
1,764.16
EBIT
187,995.48
202,483.89
238,556.55
181,703.06
144,074.43
EBITDA
187,995.48
247,752.79
276,358.21
217,235.42
172,918.61
Reconciled Cost of Revenue
1,606,079.40
1,268,596.00
1,275,990.42
1,288,904.24
979,922.17
Reconciled Depreciation
--
45,268.90
37,801.65
35,532.36
28,844.18
Net Income from Continuing Operation Net Minority Interest
169,123.81
179,898.74
215,048.96
159,169.94
115,999.76
Total Unusual Items Excluding Goodwill
-9,578.76
-7,398.30
-11,653.22
-9,725.08
-4,815.77
Total Unusual Items
-9,578.76
-7,398.30
-11,653.22
-9,725.08
-4,815.77
Normalized EBITDA
197,574.24
255,151.10
288,011.43
226,960.50
177,734.38
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-959.15
-823.63
-1,142.95
-1,203.72
-649.61
12/31/2020 - 6/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300470.SZ Sinoseal Holding Co., Ltd.
34.60
0.00%
003025.SZ Sijin Intelligent Forming Machinery Co., Ltd.
13.80
+0.73%
301028.SZ Xiamen East Asia Machinery Industrial Co., Ltd.
9.85
+1.03%
601882.SS Ningbo Haitian Precision Machinery Co.,Ltd.
20.34
+0.39%
603339.SS Square Technology Group Co.,Ltd
12.22
-2.63%
001225.SZ Hangzhou Hota M&E Holdings Co., Ltd.
34.40
+2.02%
002050.SZ Zhejiang Sanhua Intelligent Controls Co.,Ltd
26.00
-2.62%
1882.HK HAITIAN INT'L
20.750
-0.72%