Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
35.80
+0.16
+(0.45%)
As of 11:06:46 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,727,979.94
1,476,561.37
1,810,946.76
1,510,738.79
954,988.97
Cost of Revenue
1,113,763.72
1,022,474.28
1,142,114.34
921,241.11
712,700.18
Gross Profit
614,216.22
454,087.08
668,832.41
589,497.68
242,288.79
Operating Expense
118,845.13
138,211.30
201,700.89
127,266.55
89,019.26
Operating Income
495,371.09
315,875.79
467,131.53
462,231.14
153,269.53
Net Non Operating Interest Income Expense
42,224.50
57,743.78
33,251.74
18,287.76
6,955.17
Pretax Income
483,425.83
349,372.78
507,079.51
477,388.09
157,968.14
Tax Provision
47,722.03
31,624.22
72,461.51
60,982.62
18,613.92
Net Income Common Stockholders
440,430.08
323,116.34
435,180.98
416,405.47
139,354.22
Basic EPS
1.09
0.81
1.09
1.07
0.44
Diluted EPS
1.09
0.81
1.09
1.07
0.44
Basic Average Shares
401,823.21
400,321.13
400,824.59
388,645.11
316,023.13
Diluted Average Shares
401,823.21
400,321.13
400,824.59
388,645.11
316,023.13
Total Operating Income as Reported
485,335.62
349,600.42
506,723.48
477,391.35
157,655.08
Rent Expense Supplemental
--
--
--
--
585.57
Total Expenses
1,232,608.85
1,160,685.58
1,343,815.23
1,048,507.66
801,719.44
Net Income from Continuing & Discontinued Operation
440,430.08
323,116.34
435,180.98
416,405.47
139,354.22
Normalized Income
492,083.71
345,689.55
433,327.54
419,855.19
140,869.84
Interest Income
43,569.03
58,089.89
33,356.33
18,429.20
7,105.13
Interest Expense
--
111.04
--
--
--
Net Interest Income
42,224.50
57,743.78
33,251.74
18,287.76
6,955.17
EBIT
528,979.12
349,483.82
467,131.53
462,231.14
153,269.53
EBITDA
528,979.12
378,205.86
492,069.83
477,222.62
162,986.46
Reconciled Cost of Revenue
1,113,763.72
1,022,474.28
1,142,114.34
921,241.11
712,700.18
Reconciled Depreciation
--
28,722.04
24,938.30
14,991.48
9,716.93
Net Income from Continuing Operation Net Minority Interest
440,430.08
323,116.34
435,180.98
416,405.47
139,354.22
Total Unusual Items Excluding Goodwill
-57,311.18
-24,819.82
2,162.45
-3,954.93
-1,718.06
Total Unusual Items
-57,311.18
-24,819.82
2,162.45
-3,954.93
-1,718.06
Normalized EBITDA
586,290.30
403,025.68
489,907.38
481,177.55
164,704.52
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,657.55
-2,246.62
309.01
-505.21
-202.45
12/31/2020 - 9/28/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade