1,996.00
-9.00
(-0.45%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
11,391,768
11,391,768
11,909,152
11,752,291
9,933,118
Cost of Revenue
8,024,330
8,024,330
8,551,093
7,931,782
6,392,385
Gross Profit
3,367,438
3,367,438
3,358,058
3,820,509
3,540,733
Operating Expense
1,661,585
1,661,585
1,579,397
1,547,858
1,571,865
Operating Income
1,705,853
1,705,853
1,778,661
2,272,651
1,968,868
Net Non Operating Interest Income Expense
--
--
--
-4
-162
Pretax Income
1,639,349
1,639,349
1,684,732
2,301,571
1,812,384
Tax Provision
581,657
581,657
455,163
612,099
725,638
Net Income Common Stockholders
1,057,692
1,057,692
1,229,569
1,689,472
1,086,746
Diluted NI Available to Com Stockholders
1,057,692
1,057,692
1,229,569
1,689,472
1,086,746
Basic EPS
92.08
92.08
122.74
168.38
107.44
Diluted EPS
92.08
92.08
122.74
168.38
107.44
Basic Average Shares
11,486.66
11,486.66
10,017.67
10,033.48
10,114.70
Diluted Average Shares
11,533.80
11,486.66
10,017.67
10,033.48
10,114.70
Total Operating Income as Reported
1,705,852
1,705,852
1,778,661
2,272,650
1,968,868
Total Expenses
9,685,915
9,685,915
10,130,490
9,479,640
7,964,250
Net Income from Continuing & Discontinued Operation
1,057,692
1,057,692
1,229,569
1,689,472
1,086,746
Normalized Income
1,102,313.75
1,102,313.75
1,314,400.84
1,692,063.02
1,216,309.40
Interest Expense
--
--
--
4
162
Net Interest Income
--
--
--
-4
-162
EBIT
1,705,853
1,705,853
1,778,661
2,301,575
1,812,546
EBITDA
1,941,017
1,941,017
2,018,785
2,553,025
2,062,833
Reconciled Cost of Revenue
8,024,330
8,024,330
8,551,093
7,931,782
6,392,385
Reconciled Depreciation
235,164
235,164
240,124
251,450
250,287
Net Income from Continuing Operation Net Minority Interest
1,057,692
1,057,692
1,229,569
1,689,472
1,086,746
Total Unusual Items Excluding Goodwill
-69,181
-69,181
-116,208
-3,530
-215,939
Total Unusual Items
-69,181
-69,181
-116,208
-3,530
-215,939
Normalized EBITDA
2,010,198
2,010,198
2,134,993
2,556,555
2,278,772
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,559.26
-24,559.26
-31,376.16
-938.98
-86,375.60
9/30/2021 - 12/1/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade