Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
20.69
+0.20
+(0.98%)
At close: February 21 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
659,037.01
757,382.14
859,944.78
819,358.12
856,405.78
Cost of Revenue
500,864.09
585,089.44
638,122.42
602,787.61
606,812.93
Gross Profit
158,172.92
172,292.70
221,822.36
216,570.51
249,592.86
Operating Expense
115,766.50
136,415.94
151,996.61
149,469.19
123,643.01
Operating Income
42,406.42
35,876.76
69,825.75
67,101.32
125,949.85
Net Non Operating Interest Income Expense
2,317.65
365.83
166.35
159.09
619.37
Pretax Income
24,898.25
49,418.55
58,929.93
47,214.99
198,359.62
Tax Provision
5,826.65
6,211.56
7,343.14
7,276.88
27,145.37
Net Income Common Stockholders
19,071.59
43,206.99
51,586.78
39,938.11
171,214.26
Basic EPS
0.08
0.18
0.22
0.17
0.73
Diluted EPS
0.08
0.18
0.22
0.17
0.73
Basic Average Shares
213,112.34
240,038.84
234,485.38
234,930.04
234,540.08
Diluted Average Shares
213,112.34
240,038.84
234,485.38
234,930.04
234,540.08
Total Operating Income as Reported
25,173.09
50,684.15
53,336.80
48,029.26
198,336.56
Rent Expense Supplemental
--
965.47
792.32
721.46
508.14
Total Expenses
616,630.59
721,505.38
790,119.03
752,256.80
730,455.94
Net Income from Continuing & Discontinued Operation
19,071.59
43,206.99
51,586.78
39,938.11
171,214.26
Normalized Income
33,101.34
31,995.31
71,144.51
47,159.17
116,575.51
Interest Income
1,082.87
841.50
638.44
782.02
3,273.50
Interest Expense
--
--
37.54
10.69
2,082.87
Net Interest Income
2,317.65
365.83
166.35
159.09
619.37
EBIT
55,948.21
49,418.55
58,967.47
47,225.68
200,442.49
EBITDA
55,948.21
64,933.50
72,752.56
60,884.50
213,061.98
Reconciled Cost of Revenue
500,864.09
585,089.44
638,122.42
602,787.61
606,812.93
Reconciled Depreciation
--
15,514.95
13,785.09
13,658.83
12,619.49
Net Income from Continuing Operation Net Minority Interest
19,071.59
43,206.99
51,586.78
39,938.11
171,214.26
Total Unusual Items Excluding Goodwill
-18,316.05
12,823.50
-22,341.68
-8,536.77
63,301.52
Total Unusual Items
-18,316.05
12,823.50
-22,341.68
-8,536.77
63,301.52
Normalized EBITDA
74,264.25
52,110
95,094.24
69,421.27
149,760.47
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,286.30
1,611.82
-2,783.95
-1,315.71
8,662.77
12/31/2020 - 11/4/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IS6.SG IPD Group Ltd
2.5200
0.00%
7IP.F Impro Precision Industries Limited
0.2760
+7.81%
MEGH MW Investment Holding Group, Inc.
0.0002
0.00%
300836.SZ Kunshan TopA Intelligent Equipment Co.,Ltd
49.08
-1.25%
300411.SZ Zhejiang Jindun Fans Co., Ltd
13.87
+3.05%
OKUMF
3.9500
0.00%
688090.SS Guangzhou Risong Intelligent Technology Holding Co., Ltd.
47.00
+0.49%
600765.SS AVIC Heavy Machinery Co., Ltd.
17.59
-0.34%
300607.SZ Guangdong Topstar Technology Co., Ltd.
36.45
+2.36%
0AV.F Waga Energy SA
14.50
+0.69%