Shanghai - Delayed Quote CNY
Zhejiang Xinhua Chemical Co.,Ltd (603867.SS)
24.29
-0.33
(-1.34%)
At close: May 9 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,986,631.64
2,965,728.63
2,596,603.56
2,683,361.68
2,554,823.93
Cost of Revenue
2,368,943.13
2,350,008.40
1,992,706.03
2,050,873.62
2,085,972.58
Gross Profit
617,688.51
615,720.23
603,897.53
632,488.06
468,851.36
Operating Expense
267,637.07
258,724.56
252,153.15
231,751.06
222,138.26
Operating Income
350,051.44
356,995.67
351,744.37
400,737
246,713.09
Net Non Operating Interest Income Expense
-20,784.75
-19,184.39
-16,898.81
-4,864.97
-5,480.11
Pretax Income
313,810.82
319,169.94
337,722.11
416,954.16
242,103.56
Tax Provision
43,369.18
44,291.25
48,947.07
47,345.52
31,849.77
Net Income Common Stockholders
222,364.51
226,913.90
252,619.76
329,227.29
196,817.55
Basic EPS
1.21
1.24
1.36
1.79
1.08
Diluted EPS
1.12
1.17
1.33
1.78
1.08
Basic Average Shares
183,666.36
182,995.08
185,749.82
183,925.86
182,238.48
Diluted Average Shares
197,490.35
193,943.51
189,939.67
184,959.15
182,238.48
Total Operating Income as Reported
321,368.88
326,863.68
340,850.81
413,591.43
248,746.18
Total Expenses
2,636,580.20
2,608,732.96
2,244,859.19
2,282,624.67
2,308,110.84
Net Income from Continuing & Discontinued Operation
222,364.51
226,913.90
252,619.76
329,227.29
196,817.55
Normalized Income
236,075.66
243,741.78
254,515.72
334,605.44
194,690.98
Interest Income
5,476.94
6,075.12
9,050.42
4,678.40
3,422.92
Interest Expense
24,359.27
24,821.95
25,613.72
9,173.40
8,027.20
Net Interest Income
-20,784.75
-19,184.39
-16,898.81
-4,864.97
-5,480.11
EBIT
338,170.09
343,991.89
363,335.83
426,127.56
250,130.75
EBITDA
338,170.09
473,699.23
462,869.20
523,331.41
335,293.80
Reconciled Cost of Revenue
2,368,943.13
2,350,008.40
1,992,706.03
2,050,873.62
2,085,972.58
Reconciled Depreciation
--
129,707.34
99,533.37
97,203.85
85,163.05
Net Income from Continuing Operation Net Minority Interest
222,364.51
226,913.90
252,619.76
329,227.29
196,817.55
Total Unusual Items Excluding Goodwill
-15,909.93
-19,539.36
-2,217.32
-6,067.07
2,448.71
Total Unusual Items
-15,909.93
-19,539.36
-2,217.32
-6,067.07
2,448.71
Normalized EBITDA
354,080.01
493,238.59
465,086.53
529,398.49
332,845.09
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,198.78
-2,711.48
-321.36
-688.92
322.14
12/31/2021 - 7/1/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade