Shanghai - Delayed Quote CNY
Zhejiang Huayou Cobalt Co., Ltd (603799.SS)
33.57
-0.02
(-0.06%)
As of 10:45:34 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
63,824,899.83
60,945,563.72
66,304,047.53
63,033,785.50
35,316,549
Cost of Revenue
52,479,781.41
50,445,676.98
56,948,773.26
51,313,704.23
28,131,068.44
Gross Profit
11,345,118.42
10,499,886.74
9,355,274.27
11,720,081.27
7,185,480.56
Operating Expense
3,390,884.88
3,571,480.64
3,754,861
4,031,849.60
2,287,051.39
Operating Income
7,954,233.54
6,928,406.10
5,600,413.26
7,688,231.67
4,898,429.17
Net Non Operating Interest Income Expense
-2,135,383.20
-2,240,787.98
-1,749,004.46
-1,352,328.69
-514,513.39
Pretax Income
6,800,497.37
5,584,628.55
4,774,015.10
6,031,195.16
4,828,278.86
Tax Provision
495,975.06
426,168.16
268,880.83
326,821.64
804,638.93
Net Income Common Stockholders
4,884,518.84
4,154,825.19
3,350,891.34
3,907,615.57
3,897,503.53
Basic EPS
2.91
2.50
2.05
2.48
2.49
Diluted EPS
2.76
2.39
2.05
2.48
2.49
Basic Average Shares
1,689,170.65
1,661,930.08
1,634,581.14
1,575,651.44
1,565,262.46
Diluted Average Shares
1,789,833.15
1,738,420.58
1,634,581.14
1,575,651.44
1,565,262.46
Total Operating Income as Reported
6,863,305.40
5,658,546.20
4,815,214.34
6,074,765.38
4,901,299.15
Total Expenses
55,870,666.29
54,017,157.62
60,703,634.27
55,345,553.83
30,418,119.83
Net Income from Continuing & Discontinued Operation
4,884,518.84
4,154,825.19
3,350,891.34
3,907,615.57
3,897,503.53
Normalized Income
5,323,813.84
4,687,640.55
3,522,916.12
5,482,221.41
4,034,712.83
Interest Income
387,307.79
389,705.97
336,643.37
117,648.47
74,079.35
Interest Expense
2,478,887.44
2,512,552.87
1,960,858.48
1,344,158.70
502,298.45
Net Interest Income
-2,135,383.20
-2,240,787.98
-1,749,004.46
-1,352,328.69
-514,513.39
EBIT
9,279,384.81
8,097,181.42
6,734,873.57
7,375,353.86
5,330,577.31
EBITDA
9,279,384.81
12,663,230.36
10,052,385.34
9,292,955.18
6,423,638.90
Reconciled Cost of Revenue
52,479,781.41
50,445,676.98
56,948,773.26
51,313,704.23
28,131,068.44
Reconciled Depreciation
--
4,566,048.94
3,317,511.76
1,917,601.32
1,093,061.59
Net Income from Continuing Operation Net Minority Interest
4,884,518.84
4,154,825.19
3,350,891.34
3,907,615.57
3,897,503.53
Total Unusual Items Excluding Goodwill
-473,854.22
-576,834.09
-182,291.77
-1,664,820.01
-164,648.12
Total Unusual Items
-473,854.22
-576,834.09
-182,291.77
-1,664,820.01
-164,648.12
Normalized EBITDA
9,753,239.03
13,240,064.46
10,234,677.10
10,957,775.18
6,588,287.03
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-34,559.22
-44,018.74
-10,266.99
-90,214.16
-27,438.82
12/31/2021 - 1/29/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
603993.SS CMOC Group Limited
7.12
-0.28%
603979.SS JCHX Mining Management Co.,Ltd.
37.77
-2.28%
COH.F Cobalt Blue Holdings Limited
0.0274
+2.24%
CMCLF CMOC Group Limited
0.7200
0.00%
LUCMF Luca Mining Corp.
0.9800
-4.85%
LCE.V Century Lithium Corp.
0.3500
-1.41%
TLOFF Talon Metals Corp.
0.0799
+3.77%
LAR.TO Lithium Argentina AG
2.7900
+0.72%
3993.HK CMOC Group Limited
5.970
+1.53%
UCU.V Ucore Rare Metals Inc.
1.6800
+8.39%