25.49
-0.11
(-0.43%)
At close: January 17 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,205,100.89
1,813,614.89
1,397,765.31
1,049,995.31
604,157.54
Cost of Revenue
1,804,580.74
1,447,016.45
1,087,680.94
817,889.11
430,811.66
Gross Profit
400,520.15
366,598.44
310,084.37
232,106.20
173,345.88
Operating Expense
317,926.75
284,105.15
322,504.59
216,733.30
157,126.68
Operating Income
82,593.40
82,493.29
-12,420.21
15,372.90
16,219.20
Net Non Operating Interest Income Expense
-40,805.09
-32,716.91
-26,888.96
-7,322.02
17,173.50
Pretax Income
11,250.67
36,584.38
-283,538.48
-9,156.68
20,084.74
Tax Provision
6,641.64
5,239.92
21,025.12
8,085.26
5,974.12
Net Income Common Stockholders
-33,474.48
-4,540.60
-328,248.12
-26,862.90
14,110.62
Basic EPS
-0.13
-0.02
-1.55
-0.13
0.07
Diluted EPS
-0.13
-0.02
-1.55
-0.13
0.07
Basic Average Shares
235,503.51
196,759.43
211,248.79
205,422.21
206,825.25
Diluted Average Shares
235,503.51
196,759.43
211,248.79
205,422.21
206,825.25
Total Operating Income as Reported
12,667.24
36,074.99
-269,453.02
-9,574.78
21,244.73
Rent Expense Supplemental
--
624.08
80.90
22.45
--
Total Expenses
2,122,507.49
1,731,121.60
1,410,185.52
1,034,622.41
587,938.34
Net Income from Continuing & Discontinued Operation
-33,474.48
-4,540.60
-328,248.12
-26,862.90
14,110.62
Normalized Income
-8,987.46
10,833.44
-144,008.68
-14,693.55
18,191.15
Interest Income
5,697.22
4,415.93
1,580.51
6,930.78
16,827.23
Interest Expense
46,742.78
36,532.99
26,831.45
13,763.87
-516.75
Net Interest Income
-40,805.09
-32,716.91
-26,888.96
-7,322.02
17,173.50
EBIT
57,993.45
73,117.37
-256,707.03
4,607.19
19,567.99
EBITDA
57,993.45
203,246.42
-113,642.87
130,814.38
107,298.65
Reconciled Cost of Revenue
1,804,580.74
1,447,016.45
1,087,680.94
817,889.11
430,811.66
Reconciled Depreciation
--
130,129.05
143,064.15
126,207.20
87,730.67
Net Income from Continuing Operation Net Minority Interest
-33,474.48
-4,540.60
-328,248.12
-26,862.90
14,110.62
Total Unusual Items Excluding Goodwill
-32,649.36
-17,944.15
-245,652.60
-16,225.80
-5,808.13
Total Unusual Items
-32,649.36
-17,944.15
-245,652.60
-16,225.80
-5,808.13
Normalized EBITDA
90,642.80
221,190.57
132,009.72
147,040.19
113,106.78
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,162.34
-2,570.11
-61,413.15
-4,056.45
-1,727.60
12/31/2020 - 4/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
688260.SS Suzhou Gyz Electronic Technology Co.,Ltd
13.89
+0.29%
301628.SZ SHENZHEN Q AND D C
96.15
+9.72%
6834.T SEIKOH GIKEN Co., Ltd.
4,980.00
-2.73%
007660.KS ISU Petasys Co., Ltd.
28,300.00
+6.39%
6266.T Tazmo Co., Ltd.
2,101.00
-0.10%
0083.KL Notion VTec Berhad
1.1700
+8.33%
3595.TWO Alliance Material Co., Ltd.
34.15
+2.86%
002475.SZ Luxshare Precision Industry Co., Ltd.
39.16
-0.15%
6405.TW Onano Industrial Corp.
29.40
-1.34%
OLED Universal Display Corporation
149.24
+1.44%