Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
13.51
-0.36
(-2.60%)
At close: February 21 at 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,376,639.01
3,248,865.62
3,163,217.60
3,008,989
2,297,081.71
Cost of Revenue
2,867,581.81
2,758,515.51
2,688,995.15
2,618,083.88
1,922,410.92
Gross Profit
509,057.20
490,350.11
474,222.46
390,905.12
374,670.78
Operating Expense
300,019.04
264,129.22
255,851.22
226,747.09
182,146.73
Operating Income
209,038.17
226,220.89
218,371.23
164,158.03
192,524.05
Net Non Operating Interest Income Expense
-51,342.55
-53,329.49
-49,103.33
-41,625.74
-40,424.06
Pretax Income
92,511.03
151,332.19
107,382.43
67,489.08
85,687.05
Tax Provision
5,657.54
19,705.08
10,931.34
8,079.86
10,517.84
Net Income Common Stockholders
86,853.49
131,627.11
96,451.10
59,409.22
75,169.21
Basic EPS
0.41
0.65
0.47
0.29
0.37
Diluted EPS
0.41
0.65
0.47
0.29
0.37
Basic Average Shares
211,154.37
202,503.25
205,215.10
204,859.39
203,160.02
Total Operating Income as Reported
94,161.51
153,247.14
107,759.31
68,201.93
87,840.33
Rent Expense Supplemental
--
779.74
711.71
1,374.88
658.76
Total Expenses
3,167,600.85
3,022,644.74
2,944,846.37
2,844,830.98
2,104,557.66
Net Income from Continuing & Discontinued Operation
86,853.49
131,627.11
96,451.10
59,409.22
75,169.21
Normalized Income
140,574.79
161,591.18
145,577.88
102,193.28
131,365.91
Interest Income
3,809.49
3,099.91
2,365.86
2,094
2,480.29
Interest Expense
53,634.79
52,807.30
49,416.29
43,611.90
42,237.13
Net Interest Income
-51,342.55
-53,329.49
-49,103.33
-41,625.74
-40,424.06
EBIT
146,145.81
204,139.49
156,798.72
111,100.98
127,924.18
EBITDA
146,145.81
440,719.91
357,390.55
292,989.96
313,646.63
Reconciled Cost of Revenue
2,867,581.81
2,758,515.51
2,688,995.15
2,618,083.88
1,922,410.92
Reconciled Depreciation
--
236,580.41
200,591.82
181,888.98
185,722.45
Net Income from Continuing Operation Net Minority Interest
86,853.49
131,627.11
96,451.10
59,409.22
75,169.21
Total Unusual Items Excluding Goodwill
-57,220.64
-34,449.80
-54,694.59
-48,602.84
-64,059.87
Total Unusual Items
-57,220.64
-34,449.80
-54,694.59
-48,602.84
-64,059.87
Normalized EBITDA
203,366.45
475,169.71
412,085.14
341,592.79
377,706.51
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,499.34
-4,485.73
-5,567.81
-5,818.78
-7,863.17
12/31/2020 - 3/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002516.SZ Kuangda Technology Group Co., Ltd.
5.17
-0.39%
603677.SS Qijing Machinery Co., Ltd.
16.20
+1.89%
603758.SS Chongqing Qin'an M&E PLC.
13.55
+9.72%
002593.SZ Xiamen Sunrise Group Co., Ltd.
6.19
+3.86%
603586.SS Shandong Gold Phoenix Co.,Ltd
14.20
-1.05%
002703.SZ Zhejiang Shibao Company Limited
13.12
-0.53%
002536.SZ Feilong Auto Components Co., Ltd.
15.34
+2.13%
603926.SS Tieliu Co,.Ltd
10.17
-1.36%
002553.SZ Jiangsu NanFang Precision Co.,Ltd.
15.62
-0.38%
002031.SZ Greatoo Intelligent Equipment Inc.
9.23
+0.76%