Shanghai - Delayed Quote CNY
Qijing Machinery Co., Ltd. (603677.SS)
19.47
+0.62
+(3.29%)
At close: April 30 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,055,576.91
2,004,224.38
1,772,001.73
1,804,158.83
2,005,264.57
Cost of Revenue
1,799,609.45
1,756,801.79
1,509,984.28
1,569,335.63
1,721,195
Gross Profit
255,967.46
247,422.59
262,017.46
234,823.20
284,069.57
Operating Expense
180,397.82
168,673.12
158,526.39
153,494.58
160,885.51
Operating Income
75,569.64
78,749.47
103,491.07
81,328.62
123,184.06
Net Non Operating Interest Income Expense
-15,281.50
-15,878.69
-14,171.86
-18,049.16
-18,205.09
Pretax Income
63,529.48
70,135.54
73,656.69
66,103.54
96,240.44
Tax Provision
1,491.85
2,689.90
4,502.82
2,089.56
7,335
Net Income Common Stockholders
62,037.63
67,445.65
69,153.87
64,013.98
88,905.44
Basic EPS
0.32
--
0.36
0.33
0.46
Diluted EPS
0.32
--
0.36
0.33
0.46
Basic Average Shares
192,826.81
--
192,094.08
192,118.79
192,144.88
Diluted Average Shares
192,826.81
--
192,094.08
192,118.79
192,144.88
Total Operating Income as Reported
64,322.08
70,979.25
73,911.18
66,184.88
98,313.11
Rent Expense Supplemental
--
9,162.89
7,876.86
5,515.52
5,783.33
Total Expenses
1,980,007.27
1,925,474.91
1,668,510.66
1,722,830.21
1,882,080.51
Net Income from Continuing & Discontinued Operation
62,037.63
67,445.65
69,153.87
64,013.98
88,905.44
Normalized Income
75,293.62
76,400.42
80,404.45
72,766.78
94,073.44
Interest Income
10,019.47
10,727.49
8,486.48
3,997.98
2,081.29
Interest Expense
22,558.08
26,078.66
22,288.58
21,660.60
19,895.25
Net Interest Income
-15,281.50
-15,878.69
-14,171.86
-18,049.16
-18,205.09
EBIT
86,087.56
96,214.20
95,945.27
87,764.13
116,135.69
EBITDA
86,087.56
182,171.78
179,003.20
167,419.50
189,529.09
Reconciled Cost of Revenue
1,799,609.45
1,756,801.79
1,509,984.28
1,569,335.63
1,721,195
Reconciled Depreciation
--
85,957.58
83,057.93
79,655.36
73,393.41
Net Income from Continuing Operation Net Minority Interest
62,037.63
67,445.65
69,153.87
64,013.98
88,905.44
Total Unusual Items Excluding Goodwill
-13,574.76
-9,311.91
-11,983.14
-9,038.51
-5,594.38
Total Unusual Items
-13,574.76
-9,311.91
-11,983.14
-9,038.51
-5,594.38
Normalized EBITDA
99,662.32
191,483.69
190,986.34
176,458.01
195,123.47
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-318.77
-357.14
-732.56
-285.71
-426.38
12/31/2021 - 2/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade