Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
16.20
+0.30
+(1.89%)
At close: February 21 at 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,955,137.82
1,772,001.73
1,804,158.83
2,005,264.57
1,559,374.08
Cost of Revenue
1,709,325.70
1,509,984.28
1,569,335.63
1,721,195
1,344,956.33
Gross Profit
245,812.13
262,017.46
234,823.20
284,069.57
214,417.75
Operating Expense
159,594.62
158,526.39
153,494.58
160,885.51
115,327.20
Operating Income
86,217.51
103,491.07
81,328.62
123,184.06
99,090.55
Net Non Operating Interest Income Expense
-16,312.33
-14,171.86
-18,049.16
-18,205.09
-18,262.79
Pretax Income
59,264.41
73,656.69
66,103.54
96,240.44
61,498.93
Tax Provision
1,447.83
4,502.82
2,089.56
7,335
5,292.57
Net Income Common Stockholders
57,816.58
69,153.87
64,013.98
88,905.44
56,206.36
Basic EPS
0.30
0.36
0.33
0.46
0.29
Diluted EPS
0.30
0.36
0.33
0.46
0.29
Basic Average Shares
192,150.42
192,147.45
192,118.79
192,144.88
193,815.03
Diluted Average Shares
192,150.42
192,147.45
192,118.79
192,144.88
193,815.03
Total Operating Income as Reported
59,978.77
73,911.18
66,184.88
98,313.11
62,881.54
Rent Expense Supplemental
--
7,876.86
5,515.52
5,783.33
3,037.55
Total Expenses
1,868,920.31
1,668,510.66
1,722,830.21
1,882,080.51
1,460,283.53
Net Income from Continuing & Discontinued Operation
57,816.58
69,153.87
64,013.98
88,905.44
56,206.36
Normalized Income
68,980.49
80,404.45
72,766.78
94,073.44
57,891.89
Interest Income
10,391.04
8,486.48
3,997.98
2,081.29
1,587.25
Interest Expense
24,901.97
22,288.58
21,660.60
19,895.25
19,656.55
Net Interest Income
-16,312.33
-14,171.86
-18,049.16
-18,205.09
-18,262.79
EBIT
84,166.38
95,945.27
87,764.13
116,135.69
81,155.48
EBITDA
84,166.38
179,003.20
167,419.50
189,529.09
145,800.23
Reconciled Cost of Revenue
1,709,325.70
1,509,984.28
1,569,335.63
1,721,195
1,344,956.33
Reconciled Depreciation
--
83,057.93
79,655.36
73,393.41
64,644.75
Net Income from Continuing Operation Net Minority Interest
57,816.58
69,153.87
64,013.98
88,905.44
56,206.36
Total Unusual Items Excluding Goodwill
-11,443.48
-11,983.14
-9,038.51
-5,594.38
-1,844.24
Total Unusual Items
-11,443.48
-11,983.14
-9,038.51
-5,594.38
-1,844.24
Normalized EBITDA
95,609.86
190,986.34
176,458.01
195,123.47
147,644.47
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-279.57
-732.56
-285.71
-426.38
-158.71
12/31/2020 - 2/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002593.SZ Xiamen Sunrise Group Co., Ltd.
6.19
+3.86%
603586.SS Shandong Gold Phoenix Co.,Ltd
14.20
-1.05%
603758.SS Chongqing Qin'an M&E PLC.
13.55
+9.72%
603768.SS Changqing Machinery Company Limited
13.51
-2.60%
002516.SZ Kuangda Technology Group Co., Ltd.
5.17
-0.39%
002553.SZ Jiangsu NanFang Precision Co.,Ltd.
15.62
-0.38%
002703.SZ Zhejiang Shibao Company Limited
13.12
-0.53%
603926.SS Tieliu Co,.Ltd
10.17
-1.36%
002536.SZ Feilong Auto Components Co., Ltd.
15.34
+2.13%
002031.SZ Greatoo Intelligent Equipment Inc.
9.23
+0.76%