Shanghai - Delayed Quote CNY
Red Avenue New Materials Group Co., Ltd. (603650.SS)
32.69
+0.68
+(2.12%)
At close: 3:00:00 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,343,894.18
3,270,275.41
2,943,518.54
2,500,051.85
2,320,360.19
Cost of Revenue
2,509,910.77
2,457,982.69
2,246,574.49
1,900,243.87
1,745,179.33
Gross Profit
833,983.41
812,292.72
696,944.05
599,807.98
575,180.86
Operating Expense
500,460.75
490,751.20
432,792.47
395,956.69
354,512.76
Operating Income
333,522.66
321,541.53
264,151.58
203,851.29
220,668.10
Net Non Operating Interest Income Expense
-72,208.08
-72,342.87
-65,318.05
-68,879.20
-73,171.57
Pretax Income
568,223.42
550,166.02
426,984.75
305,687.10
334,787.25
Tax Provision
17,407.71
15,981.12
22,866.70
24,855.77
25,082.90
Net Income Common Stockholders
532,537.90
516,772.71
406,598.52
298,151.45
326,585.42
Basic EPS
0.89
--
0.68
0.50
0.55
Diluted EPS
0.89
--
0.68
0.49
0.55
Basic Average Shares
598,784.81
--
597,939
596,302.91
593,791.68
Diluted Average Shares
598,784.81
--
597,939
608,472.36
593,791.68
Total Operating Income as Reported
557,812.35
465,736.90
427,447.98
302,063.26
333,747.64
Rent Expense Supplemental
--
3,125.37
3,262.87
3,588.21
2,586.79
Total Expenses
3,010,371.52
2,948,733.88
2,679,366.96
2,296,200.56
2,099,692.09
Net Income from Continuing & Discontinued Operation
532,537.90
516,772.71
406,598.52
298,151.45
326,585.42
Normalized Income
611,155.81
617,225.84
410,469.97
305,665.85
333,822.22
Interest Income
30,185.18
27,013.78
20,775.37
8,515.21
5,663.80
Interest Expense
103,595.70
97,323.29
84,084.74
75,097.47
75,838.65
Net Interest Income
-72,208.08
-72,342.87
-65,318.05
-68,879.20
-73,171.57
EBIT
671,819.12
647,489.31
511,069.49
380,784.57
410,625.89
EBITDA
671,819.12
808,614.22
658,254.63
509,486.59
508,755.38
Reconciled Cost of Revenue
2,509,910.77
2,457,982.69
2,246,574.49
1,900,243.87
1,745,179.33
Reconciled Depreciation
--
161,124.91
147,185.14
128,702.02
98,129.49
Net Income from Continuing Operation Net Minority Interest
532,537.90
516,772.71
406,598.52
298,151.45
326,585.42
Total Unusual Items Excluding Goodwill
-81,102.52
-103,458.37
-4,090.52
-8,179.48
-7,822.90
Total Unusual Items
-81,102.52
-103,458.37
-4,090.52
-8,179.48
-7,822.90
Normalized EBITDA
752,921.64
912,072.59
662,345.15
517,666.06
516,578.28
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,484.60
-3,005.24
-219.06
-665.08
-586.11
12/31/2021 - 7/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade