35.36
-0.33
(-0.92%)
At close: April 11 at 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,877,921.86
5,961,904.84
5,135,102.96
5,028,598.35
4,011,144.41
Cost of Revenue
1,478,219.85
1,479,032.61
1,326,823.12
1,312,402.40
995,887.24
Gross Profit
4,399,702.01
4,482,872.23
3,808,279.83
3,716,195.94
3,015,257.17
Operating Expense
2,162,375.24
2,167,432.10
1,772,707.80
1,682,371.97
1,411,675.75
Operating Income
2,237,326.77
2,315,440.13
2,035,572.04
2,033,823.98
1,603,581.41
Net Non Operating Interest Income Expense
4,308.44
11,533.57
41,457.53
11,179.51
16,352.90
Pretax Income
2,280,491.89
2,327,637.28
2,102,439.40
2,364,911.44
1,669,515.70
Tax Provision
597,081.07
606,381.02
552,280.16
637,823.20
393,774.07
Net Income Common Stockholders
1,683,410.82
1,721,256.27
1,550,159.24
1,727,088.23
1,275,741.63
Basic EPS
2.81
2.87
2.58
2.88
2.13
Diluted EPS
2.81
2.87
2.58
2.88
2.13
Basic Average Shares
599,094.95
599,740.86
600,836.91
599,683.42
598,939.73
Total Operating Income as Reported
2,285,886.65
2,325,902.82
2,100,673.64
2,360,993.26
1,687,117.67
Total Expenses
3,640,595.09
3,646,464.71
3,099,530.92
2,994,774.37
2,407,563
Net Income from Continuing & Discontinued Operation
1,683,410.82
1,721,256.27
1,550,159.24
1,727,088.23
1,275,741.63
Normalized Income
1,674,675.01
1,737,112.08
1,549,678.91
1,527,124.85
1,264,859.04
Interest Income
6,171.44
13,142.90
43,380.13
12,116.19
16,776.08
Interest Expense
1,522.06
1,031.28
1,528.10
404.50
--
Net Interest Income
4,308.44
11,533.57
41,457.53
11,179.51
16,352.90
EBIT
2,282,013.95
2,328,668.56
2,103,967.50
2,365,315.93
1,603,581.41
EBITDA
2,282,013.95
2,602,902.51
2,312,249.86
2,547,405.25
1,757,258.34
Reconciled Cost of Revenue
1,478,219.85
1,479,032.61
1,326,823.12
1,312,402.40
995,887.24
Reconciled Depreciation
--
274,233.95
208,282.36
182,089.32
153,676.93
Net Income from Continuing Operation Net Minority Interest
1,683,410.82
1,721,256.27
1,550,159.24
1,727,088.23
1,275,741.63
Total Unusual Items Excluding Goodwill
11,834.27
-21,441.66
651.46
273,810.96
14,241.64
Total Unusual Items
11,834.27
-21,441.66
651.46
273,810.96
14,241.64
Normalized EBITDA
2,270,179.68
2,624,344.17
2,311,598.39
2,273,594.29
1,743,016.71
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,098.46
-5,585.84
171.13
73,847.58
3,359.05
12/31/2020 - 6/29/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600199.SS GOLDEN SEEDWINERY
10.42
-1.23%
603198.SS Anhui Yingjia Distillery Co., Ltd.
52.64
-1.97%
600197.SS YILITE
14.82
-1.13%
603369.SS Jiangsu King's Luck Brewery Joint-Stock Co.,Ltd.
51.74
-3.18%
000596.SZ Anhui Gujing Distillery Co., Ltd.
175.60
-2.36%
002304.SZ Jiangsu Yanghe Distillery Co., Ltd.
74.09
-1.72%
600809.SS Shanxi Xinghuacun Fen Wine Factory Co.,Ltd.
220.99
-0.45%
000568.SZ Luzhou Laojiao Co.,Ltd
130.17
-1.98%
000858.SZ Wuliangye Yibin Co.,Ltd.
131.60
-1.16%
600519.SS Kweichow Moutai Co., Ltd.
1,568.98
+1.29%