Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
9.35
+0.17
+(1.85%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
527,798.84
531,425.29
739,836.82
714,661.26
635,621.70
Cost of Revenue
361,953.89
356,904.21
405,956.74
432,122.82
335,046.28
Gross Profit
165,844.95
174,521.08
333,880.09
282,538.44
300,575.42
Operating Expense
233,458.09
221,757.82
223,288.43
243,702.30
188,604.78
Operating Income
-67,613.14
-47,236.74
110,591.66
38,836.14
111,970.64
Net Non Operating Interest Income Expense
-5,854.88
-36,599.54
-40,564.23
-35,447.39
1,547.47
Pretax Income
-196,083.69
-247,650.27
47,800.86
-182,924.61
92,179.06
Tax Provision
37,972.09
22,816.81
4,936.64
-7,838.14
9,224.45
Net Income Common Stockholders
-195,793.72
-231,912.99
50,969.67
-171,497.04
79,544.44
Basic EPS
-0.32
-0.37
0.08
-0.27
0.13
Diluted EPS
-0.32
-0.37
0.08
-0.27
0.13
Basic Average Shares
684,594.36
624,093.08
623,863.72
623,852.44
623,389.06
Diluted Average Shares
684,594.36
624,093.08
623,863.72
623,852.44
623,878
Total Operating Income as Reported
-197,115.08
-247,642.25
37,223.34
-183,013.83
92,798.13
Rent Expense Supplemental
--
309.98
305.57
725.07
490.20
Total Expenses
595,411.98
578,662.03
629,245.17
675,825.12
523,651.06
Net Income from Continuing & Discontinued Operation
-195,793.72
-231,912.99
50,969.67
-171,497.04
79,544.44
Normalized Income
-87,771.06
-102,509.63
93,096.59
10,454
107,126.14
Interest Income
3,311.92
5,034.09
5,793.96
9,542.90
9,786.76
Interest Expense
8,646.01
40,953.76
45,451.99
44,230.47
7,817.40
Net Interest Income
-5,854.88
-36,599.54
-40,564.23
-35,447.39
1,547.47
EBIT
-187,437.68
-206,696.52
93,252.85
-138,694.14
99,996.46
EBITDA
-187,437.68
-102,873.73
202,901.21
-44,383.67
141,969.19
Reconciled Cost of Revenue
361,953.89
356,904.21
405,956.74
432,122.82
335,046.28
Reconciled Depreciation
--
103,822.79
109,648.36
94,310.47
41,972.73
Net Income from Continuing Operation Net Minority Interest
-195,793.72
-231,912.99
50,969.67
-171,497.04
79,544.44
Total Unusual Items Excluding Goodwill
-144,030.21
-172,537.81
-46,978.65
-190,096.48
-30,648.74
Total Unusual Items
-144,030.21
-172,537.81
-46,978.65
-190,096.48
-30,648.74
Normalized EBITDA
-43,407.47
69,664.08
249,879.86
145,712.81
172,617.93
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-36,007.55
-43,134.45
-4,851.73
-8,145.44
-3,067.05
12/31/2020 - 5/3/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade