Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
23.70
-0.18
(-0.75%)
At close: February 21 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,571,316.07
1,895,877.24
1,050,137.98
1,043,229.85
879,306.98
Cost of Revenue
1,947,705.80
1,240,262.96
583,581.82
545,688.70
430,757.89
Gross Profit
623,610.26
655,614.27
466,556.16
497,541.15
448,549.09
Operating Expense
243,550.80
214,312.47
159,079.37
163,103.15
124,834.73
Operating Income
380,059.46
441,301.81
307,476.79
334,438
323,714.37
Net Non Operating Interest Income Expense
-64,461.90
-37,122.18
-32,849.84
-22,687.80
-25,955.56
Pretax Income
429,073.35
450,314.25
275,172.82
301,313.50
291,382.74
Tax Provision
57,750.27
74,349.95
53,345.92
50,588.60
45,197.45
Net Income Common Stockholders
353,078.44
348,898.95
222,386.07
244,934.70
237,958.26
Basic EPS
0.59
0.58
0.37
0.41
0.39
Diluted EPS
0.59
0.58
0.37
0.41
0.39
Basic Average Shares
598,291.12
601,549.91
601,043.43
601,594.01
613,681.84
Diluted Average Shares
598,291.12
601,549.91
601,043.43
601,594.01
613,681.84
Total Operating Income as Reported
433,365.27
455,500.46
282,130.81
306,799.76
293,830.85
Rent Expense Supplemental
--
1,960.22
772.61
2,142.95
1,441.62
Total Expenses
2,191,256.61
1,454,575.43
742,661.19
708,791.85
555,592.61
Net Income from Continuing & Discontinued Operation
353,078.44
348,898.95
222,386.07
244,934.70
237,958.26
Normalized Income
360,481.62
361,086.36
221,999.72
248,461.56
239,192.67
Interest Income
3,026.99
4,440.56
1,049.97
857.58
452.47
Interest Expense
63,320.93
40,126.23
33,004.04
22,587.63
24,620.54
Net Interest Income
-64,461.90
-37,122.18
-32,849.84
-22,687.80
-25,955.56
EBIT
492,394.28
490,440.48
308,176.86
323,901.13
316,003.27
EBITDA
492,394.28
673,866.45
455,371.26
460,401.66
442,773.37
Reconciled Cost of Revenue
1,947,705.80
1,240,262.96
583,581.82
545,688.70
430,757.89
Reconciled Depreciation
--
183,425.97
147,194.40
136,500.53
126,770.09
Net Income from Continuing Operation Net Minority Interest
353,078.44
348,898.95
222,386.07
244,934.70
237,958.26
Total Unusual Items Excluding Goodwill
-8,554.56
-14,597.57
479.26
-4,238.46
-1,461.03
Total Unusual Items
-8,554.56
-14,597.57
479.26
-4,238.46
-1,461.03
Normalized EBITDA
500,948.85
688,464.02
454,892
464,640.12
444,234.40
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,151.38
-2,410.16
92.91
-711.61
-226.63
12/31/2020 - 5/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HRT.SG Sherritt International Corp
0.1135
0.00%
D7N.MU CMOC Group Ltd
0.6802
-0.64%
D7N.BE CMOC Group Ltd
0.6698
-1.03%
HRT.BE Sherritt International Corp
0.1220
-0.41%
TPT.SG Teck Resources Ltd
38.80
-4.43%
TAU.V Thesis Gold Inc.
0.8000
-1.23%
3993.HK CMOC Group Limited
5.650
+0.18%
S.TO Sherritt International Corporation
0.1700
-8.11%
NDM.TO Northern Dynasty Minerals Ltd.
0.9400
-4.08%
CNC.V Canada Nickel Company Inc.
0.7600
-3.80%