Shanghai - Delayed Quote CNY
Bafang Electric (Suzhou) Co.,Ltd. (603489.SS)
26.82
+2.44
+(10.01%)
At close: April 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,361,805.65
1,356,816.80
1,647,722.87
2,849,963.57
2,647,228.67
Cost of Revenue
1,036,981.52
1,025,054.83
1,212,016.82
1,960,183.22
1,740,311.90
Gross Profit
324,824.13
331,761.97
435,706.05
889,780.35
906,916.77
Operating Expense
247,323.64
259,177.60
281,540.31
292,135.31
253,578.32
Operating Income
77,500.49
72,584.37
154,165.74
597,645.03
653,338.45
Net Non Operating Interest Income Expense
17,317.42
19,198.77
30,044.66
15,378.29
17,932.77
Pretax Income
89,978.54
82,567.57
141,237.96
590,915.02
705,231.49
Tax Provision
20,823.68
18,721.75
13,380.62
78,821.77
98,614.22
Net Income Common Stockholders
69,154.86
63,845.82
127,857.34
512,093.25
606,617.28
Basic EPS
0.29
0.27
0.54
2.18
2.57
Diluted EPS
0.29
0.27
0.54
2.18
2.57
Basic Average Shares
238,089.83
236,466.01
236,772.86
235,059.20
235,906.72
Diluted Average Shares
238,089.83
236,466.01
236,772.86
235,059.20
235,906.72
Total Operating Income as Reported
85,978.15
78,571.97
136,801.55
585,558
655,821.41
Rent Expense Supplemental
--
1,363.55
2,950.29
1,135.07
3,898.35
Total Expenses
1,284,305.16
1,284,232.44
1,493,557.13
2,252,318.53
1,993,890.22
Net Income from Continuing & Discontinued Operation
69,154.86
63,845.82
127,857.34
512,093.25
606,617.28
Normalized Income
89,314.28
83,887.40
181,694.81
539,094.54
622,864.24
Interest Income
18,602.53
20,381.18
31,247.96
16,857.46
19,178.76
Interest Expense
570.71
611.08
692.64
1,040.02
880.66
Net Interest Income
17,317.42
19,198.77
30,044.66
15,378.29
17,932.77
EBIT
90,549.25
83,178.65
141,930.60
591,955.04
706,112.15
EBITDA
90,549.25
138,700.93
185,601.11
637,614.40
733,961.07
Reconciled Cost of Revenue
1,036,981.52
1,025,054.83
1,212,016.82
1,960,183.22
1,740,311.90
Reconciled Depreciation
--
55,522.28
42,696.44
43,062.79
18,129.19
Net Income from Continuing Operation Net Minority Interest
69,154.86
63,845.82
127,857.34
512,093.25
606,617.28
Total Unusual Items Excluding Goodwill
-26,229.76
-25,918.44
-59,471.70
-31,157.35
-18,888.14
Total Unusual Items
-26,229.76
-25,918.44
-59,471.70
-31,157.35
-18,888.14
Normalized EBITDA
116,779.01
164,619.37
245,072.81
668,771.75
752,849.20
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,070.34
-5,876.86
-5,634.24
-4,156.06
-2,641.17
12/31/2021 - 11/11/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade