Shanghai - Delayed Quote CNY

CNSIG Anhui Hongsifang Fertilizer Co., Ltd. (603395.SS)

43.04
-0.33
(-0.76%)
At close: May 30 at 3:00:01 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,639,234.54
3,485,468.40
3,899,438.13
4,170,087.25
3,053,693.06
Cost of Revenue
3,253,164.57
3,112,239.58
3,409,311.43
3,703,933.44
2,635,496.59
Gross Profit
386,069.97
373,228.82
490,126.70
466,153.80
418,196.47
Operating Expense
279,569.47
268,188.77
305,580.29
288,650.01
269,931.97
Operating Income
106,500.49
105,040.05
184,546.41
177,503.79
148,264.50
Net Non Operating Interest Income Expense
-5,600.41
-6,830.43
-12,386.24
-15,147.22
-27,817.21
Pretax Income
115,132.64
108,940.13
172,496.10
128,890.36
124,264.61
Tax Provision
19,387.56
16,813.32
12,283.96
6,157.67
13,648.48
Net Income Common Stockholders
92,819.11
93,166.85
158,350
119,262.03
110,801.48
Basic EPS
0.57
0.60
1.06
0.80
0.74
Diluted EPS
0.57
0.60
1.06
0.80
0.74
Basic Average Shares
164,948.83
155,278.08
149,386.80
149,077.54
149,731.73
Diluted Average Shares
164,948.83
155,278.08
149,386.80
149,077.54
149,731.73
Total Operating Income as Reported
100,314.73
95,361.92
171,659.62
126,574.02
121,811.78
Rent Expense Supplemental
--
1,009.57
1,093.32
804.63
871.52
Total Expenses
3,532,734.05
3,380,428.35
3,714,891.72
3,992,583.46
2,905,428.56
Net Income from Continuing & Discontinued Operation
92,819.11
93,166.85
158,350
119,262.03
110,801.48
Normalized Income
93,385.20
95,655.69
160,869.61
153,883.37
110,052.81
Interest Income
2,884.91
3,093.66
2,775.85
3,059.27
3,812.01
Interest Expense
8,207.03
9,633.37
14,801.12
17,751.27
31,065.48
Net Interest Income
-5,600.41
-6,830.43
-12,386.24
-15,147.22
-27,817.21
EBIT
123,339.67
118,573.50
187,297.23
146,641.63
155,330.09
EBITDA
123,339.67
203,332.47
266,701.19
223,449.56
225,741.42
Reconciled Cost of Revenue
3,253,164.57
3,112,239.58
3,409,311.43
3,703,933.44
2,635,496.59
Reconciled Depreciation
--
84,758.98
79,403.96
76,807.92
70,411.34
Net Income from Continuing Operation Net Minority Interest
92,819.11
93,166.85
158,350
119,262.03
110,801.48
Total Unusual Items Excluding Goodwill
-680.71
-2,943.06
-2,712.79
-36,358.34
841.04
Total Unusual Items
-680.71
-2,943.06
-2,712.79
-36,358.34
841.04
Normalized EBITDA
124,020.38
206,275.54
269,413.98
259,807.90
224,900.38
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-114.63
-454.22
-193.19
-1,737
92.38
12/31/2021 - 11/26/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade