Shanghai - Delayed Quote CNY
Xuancheng Valin Precision Technology Co., Ltd. (603356.SS)
12.37
+0.34
+(2.83%)
At close: April 30 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,072,659.13
1,121,076.80
1,552,816.73
1,752,856.34
2,233,924.60
Cost of Revenue
1,056,797.86
1,095,427.54
1,467,664.31
1,591,452.20
2,068,383.04
Gross Profit
15,861.27
25,649.26
85,152.42
161,404.14
165,541.56
Operating Expense
125,906
128,311.07
168,016.39
141,167.87
134,546.92
Operating Income
-110,044.73
-102,661.81
-82,863.97
20,236.28
30,994.65
Net Non Operating Interest Income Expense
-21,953.34
-21,607.40
-24,921.09
-28,319.11
-21,953.14
Pretax Income
-170,923.23
-161,341.01
-131,157.74
-8,457.44
2,567.92
Tax Provision
16,919.02
16,829.10
-10,027.16
4,477.58
654.02
Net Income Common Stockholders
-165,631.65
-157,634.18
-103,909.38
-9,476.19
2,028.71
Basic EPS
-1.24
-1.18
-0.78
-0.07
0.02
Diluted EPS
-1.24
-1.18
-0.78
-0.07
0.02
Basic Average Shares
133,354.83
133,588.29
133,217.15
135,374.14
101,435.40
Diluted Average Shares
133,354.83
133,588.29
133,217.15
135,374.14
101,435.40
Total Operating Income as Reported
-167,686.71
-158,038.37
-143,538.64
-8,303.99
-670.55
Rent Expense Supplemental
--
4,373.01
2,378.95
1,567.92
831.11
Total Expenses
1,182,703.86
1,223,738.61
1,635,680.69
1,732,620.06
2,202,929.95
Net Income from Continuing & Discontinued Operation
-165,631.65
-157,634.18
-103,909.38
-9,476.19
2,028.71
Normalized Income
-144,100.98
-132,243.61
-66,101.11
-9,490.30
10,027.74
Interest Income
2,313.59
1,141.24
1,950.09
2,032.94
2,170.72
Interest Expense
23,929.58
22,563.65
26,133.89
30,075.77
24,014.76
Net Interest Income
-21,953.34
-21,607.40
-24,921.09
-28,319.11
-21,953.14
EBIT
-146,993.65
-138,777.36
-105,023.85
21,618.33
26,582.68
EBITDA
-146,993.65
-57,112.81
-23,948.35
93,776.66
82,479.93
Reconciled Cost of Revenue
1,056,797.86
1,095,427.54
1,467,664.31
1,591,452.20
2,068,383.04
Reconciled Depreciation
--
81,664.55
81,075.50
72,158.33
55,897.26
Net Income from Continuing Operation Net Minority Interest
-165,631.65
-157,634.18
-103,909.38
-9,476.19
2,028.71
Total Unusual Items Excluding Goodwill
-35,884.45
-33,854.08
-40,938.03
18.82
-10,732.50
Total Unusual Items
-35,884.45
-33,854.08
-40,938.03
18.82
-10,732.50
Normalized EBITDA
-111,109.20
-23,258.72
16,989.68
93,757.85
93,212.43
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,353.78
-8,463.52
-3,129.76
4.70
-2,733.46
12/31/2021 - 2/7/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade