Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.9800
-0.0300
(-0.60%)
As of 11:26:32 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,800,199.9004
2,206,670.5080
2,016,821.1901
2,343,640.6642
2,029,698.8833
Cost of Revenue
1,466,437.9602
1,817,306.3421
1,642,083.4651
1,955,643.3458
1,668,501.5896
Gross Profit
333,761.9402
389,364.1659
374,737.7250
387,997.3185
361,197.2937
Operating Expense
271,705.7391
313,577.8708
315,062.8534
344,508.7856
267,915.7390
Operating Income
62,056.2011
75,786.2951
59,674.8717
43,488.5329
93,281.5547
Net Non Operating Interest Income Expense
-20,414.6028
-15,107.4797
-13,118.6344
-31,361.2258
-38,263.4776
Pretax Income
12,823.9759
22,973.4837
18,621.8877
-38,789.8577
16,704.2905
Tax Provision
3,987.9649
3,011.8394
1,381.8407
-484.4247
1,908.5471
Net Income Common Stockholders
9,133.0560
20,443.4011
18,265.1413
-30,896.6634
16,524.7635
Basic EPS
0.01
0.03
0.03
-0.06
0.03
Diluted EPS
0.01
0.03
0.03
-0.06
0.03
Basic Average Shares
701,767.3420
681,446.7040
608,838.0440
514,944.3900
550,825.4510
Diluted Average Shares
701,767.3420
681,446.7040
608,838.0440
514,944.3900
550,825.4510
Total Operating Income as Reported
14,462.7001
23,913.7645
19,694.5120
-32,297.4248
20,758.7795
Total Expenses
1,738,143.6993
2,130,884.2129
1,957,146.3184
2,300,152.1313
1,936,417.3286
Net Income from Continuing & Discontinued Operation
9,133.0560
20,443.4011
18,265.1413
-30,896.6634
16,524.7635
Normalized Income
26,887.1722
53,257.6514
35,379.7351
12,338.4851
22,315.1519
Interest Income
13,240.9055
9,710.0590
13,481.6246
3,676.9690
2,813.2174
Interest Expense
24,008.7937
23,081.9669
25,908.1948
31,079.3566
37,125.3741
Net Interest Income
-20,414.6028
-15,107.4797
-13,118.6344
-31,361.2258
-38,263.4776
EBIT
36,832.7697
46,055.4505
44,530.0825
-7,710.5011
53,829.6645
EBITDA
36,832.7697
108,566.9217
107,431.1208
52,754.8691
101,038.3274
Reconciled Cost of Revenue
1,466,437.9602
1,817,306.3421
1,642,083.4651
1,955,643.3458
1,668,501.5896
Reconciled Depreciation
--
62,511.4712
62,901.0383
60,465.3702
47,208.6629
Net Income from Continuing Operation Net Minority Interest
9,133.0560
20,443.4011
18,265.1413
-30,896.6634
16,524.7635
Total Unusual Items Excluding Goodwill
-25,767.0976
-37,765.3079
-18,486.3789
-43,781.9162
-6,537.3079
Total Unusual Items
-25,767.0976
-37,765.3079
-18,486.3789
-43,781.9162
-6,537.3079
Normalized EBITDA
62,599.8673
146,332.2296
125,917.4997
96,536.7853
107,575.6353
Tax Rate for Calcs
0.0003
0.0001
0.0001
0
0.0001
Tax Effect of Unusual Items
-8,012.9814
-4,951.0577
-1,371.7852
-546.7677
-746.9195
12/31/2020 - 5/7/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade