Shanghai - Delayed Quote CNY
Sunway Co., Ltd. (603333.SS)
5.31
+0.09
+(1.72%)
At close: April 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,724,274.27
1,734,738.29
2,206,670.51
2,016,821.19
2,343,640.66
Cost of Revenue
1,403,033.36
1,411,727.02
1,817,306.34
1,642,083.47
1,955,643.35
Gross Profit
321,240.91
323,011.27
389,364.17
374,737.73
387,997.32
Operating Expense
265,119.52
269,441.41
313,577.87
315,062.85
344,508.79
Operating Income
56,121.38
53,569.86
75,786.30
59,674.87
43,488.53
Net Non Operating Interest Income Expense
-19,459.38
-19,299.18
-15,107.48
-13,118.63
-31,361.23
Pretax Income
25,215.07
21,954.50
22,973.48
18,621.89
-38,789.86
Tax Provision
7,107.73
5,954.98
3,011.84
1,381.84
-484.42
Net Income Common Stockholders
18,365.48
16,342.90
20,443.40
18,265.14
-30,896.66
Basic EPS
0.03
0.03
0.03
0.03
-0.06
Diluted EPS
0.03
0.03
0.03
0.03
-0.06
Basic Average Shares
701,767.34
544,763.36
681,446.70
608,838.04
514,944.39
Diluted Average Shares
701,767.34
544,763.36
681,446.70
608,838.04
514,944.39
Total Operating Income as Reported
26,076.15
22,380.11
23,913.76
19,694.51
-32,297.42
Rent Expense Supplemental
--
2,353.27
2,391.30
2,018.76
1,957.29
Total Expenses
1,668,152.88
1,681,168.43
2,130,884.21
1,957,146.32
2,300,152.13
Net Income from Continuing & Discontinued Operation
18,365.48
16,342.90
20,443.40
18,265.14
-30,896.66
Normalized Income
30,914.03
29,946.69
53,257.65
35,379.74
12,338.49
Interest Income
4,743.51
5,390.29
9,710.06
13,481.62
3,676.97
Interest Expense
23,285.60
23,541.93
23,081.97
25,908.19
31,079.36
Net Interest Income
-19,459.38
-19,299.18
-15,107.48
-13,118.63
-31,361.23
EBIT
48,500.68
45,496.43
46,055.45
44,530.08
-7,710.50
EBITDA
48,500.68
110,001.99
108,566.92
107,431.12
52,754.87
Reconciled Cost of Revenue
1,403,033.36
1,411,727.02
1,817,306.34
1,642,083.47
1,955,643.35
Reconciled Depreciation
--
64,505.56
62,511.47
62,901.04
60,465.37
Net Income from Continuing Operation Net Minority Interest
18,365.48
16,342.90
20,443.40
18,265.14
-30,896.66
Total Unusual Items Excluding Goodwill
-17,474.28
-18,667.08
-37,765.31
-18,486.38
-43,781.92
Total Unusual Items
-17,474.28
-18,667.08
-37,765.31
-18,486.38
-43,781.92
Normalized EBITDA
65,974.96
128,669.08
146,332.23
125,917.50
96,536.79
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,925.72
-5,063.30
-4,951.06
-1,371.79
-546.77
12/31/2021 - 5/7/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade