15.96
-0.66
(-3.97%)
At close: January 27 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,532,793.97
4,833,865.28
4,453,710.59
3,023,370.75
1,627,502.74
Cost of Revenue
3,575,331.71
3,673,524.36
3,388,800.51
2,295,862.73
1,092,558.19
Gross Profit
957,462.26
1,160,340.92
1,064,910.08
727,508.01
534,944.55
Operating Expense
378,625.45
355,260.60
284,292.56
216,300.17
128,802.66
Operating Income
578,836.81
805,080.32
780,617.53
511,207.84
406,141.90
Net Non Operating Interest Income Expense
-51,499.36
-10,271.15
-59,857.92
-6,945.54
963.83
Pretax Income
529,565.01
820,177.52
782,487.74
465,200.58
387,011.35
Tax Provision
60,713.22
108,569.90
82,304.29
52,661.38
54,237.21
Net Income Common Stockholders
472,176.08
714,103.88
701,253.18
413,224.67
332,817.21
Basic EPS
0.51
0.77
0.79
0.47
0.39
Diluted EPS
0.51
0.77
0.79
0.47
0.39
Basic Average Shares
924,943.63
927,407.64
887,662.26
876,537.18
847,171.09
Diluted Average Shares
924,943.63
927,407.64
887,662.26
876,537.18
847,171.09
Total Operating Income as Reported
531,198.55
819,425.27
784,378.46
466,760.73
387,502.80
Total Expenses
3,953,957.16
4,028,784.96
3,673,093.06
2,512,162.91
1,221,360.84
Net Income from Continuing & Discontinued Operation
472,176.08
714,103.88
701,253.18
413,224.67
332,817.21
Normalized Income
505,474.39
734,751.65
737,775.40
444,398.79
339,065.44
Interest Income
64,108.98
36,825.94
14,205.89
7,068.62
8,124.90
Interest Expense
80,906.49
45,833.48
72,285.41
12,674.04
6,630.35
Net Interest Income
-51,499.36
-10,271.15
-59,857.92
-6,945.54
963.83
EBIT
610,471.50
866,011.00
854,773.15
477,874.62
393,641.71
EBITDA
610,471.50
1,228,278.12
1,076,761.20
601,627.77
495,650.36
Reconciled Cost of Revenue
3,575,331.71
3,673,524.36
3,388,800.51
2,295,862.73
1,092,558.19
Reconciled Depreciation
--
362,267.12
221,988.05
123,753.15
102,008.65
Net Income from Continuing Operation Net Minority Interest
472,176.08
714,103.88
701,253.18
413,224.67
332,817.21
Total Unusual Items Excluding Goodwill
-37,610.22
-23,797.99
-40,815.29
-35,153.55
-7,266.60
Total Unusual Items
-37,610.22
-23,797.99
-40,815.29
-35,153.55
-7,266.60
Normalized EBITDA
648,081.72
1,252,076.11
1,117,576.49
636,781.32
502,916.96
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,311.91
-3,150.23
-4,293.07
-3,979.43
-1,018.37
12/31/2020 - 7/10/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade