Shanghai - Delayed Quote CNY
Shandong Golden Empire Precision Machinery Technology Co., Ltd. (603270.SS)
23.06
-0.45
(-1.91%)
At close: April 24 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,181,614.49
1,136,424.74
1,097,282.61
914,352.63
632,256.05
Cost of Revenue
838,282.62
759,894.30
738,203.35
602,886.84
386,845.47
Gross Profit
343,331.87
376,530.44
359,079.26
311,465.78
245,410.58
Operating Expense
232,652.12
200,891.12
195,057.53
152,140.36
90,387.38
Operating Income
110,679.75
175,639.32
164,021.73
159,325.42
155,023.20
Net Non Operating Interest Income Expense
-6,203.45
-10,858.38
-18,369.80
-16,075.52
-16,513.94
Pretax Income
94,181.12
153,649.83
131,399.50
126,478.15
126,562.19
Tax Provision
5,094.04
16,924.41
5,573.60
11,595.73
16,243.27
Net Income Common Stockholders
90,945.07
132,452.29
126,603.22
115,444.62
110,339.45
Basic EPS
0.55
0.74
0.77
0.78
0.74
Diluted EPS
0.55
0.74
0.77
0.78
0.74
Basic Average Shares
206,922.68
178,989.58
164,419.76
148,005.93
149,107.36
Diluted Average Shares
206,922.68
178,989.58
164,419.76
148,005.93
149,107.36
Total Operating Income as Reported
94,278.10
153,496.32
131,668.74
127,096.98
127,098.15
Rent Expense Supplemental
--
258.36
124.29
87.24
242.30
Total Expenses
1,070,934.74
960,785.42
933,260.88
755,027.20
477,232.85
Net Income from Continuing & Discontinued Operation
90,945.07
132,452.29
126,603.22
115,444.62
110,339.45
Normalized Income
108,328.31
145,462.67
146,861.18
128,820.82
120,443.79
Interest Income
6,148.69
4,301.63
1,817.19
390.92
2,700.02
Interest Expense
7,946.88
14,683.97
19,664.51
15,967.42
18,922.63
Net Interest Income
-6,203.45
-10,858.38
-18,369.80
-16,075.52
-16,513.94
EBIT
102,128
168,333.80
151,064.02
142,445.56
145,484.82
EBITDA
102,128
254,742.22
218,545.62
191,646.64
181,269.45
Reconciled Cost of Revenue
838,282.62
759,894.30
738,203.35
602,886.84
386,845.47
Reconciled Depreciation
--
86,408.41
67,481.61
49,201.08
35,784.63
Net Income from Continuing Operation Net Minority Interest
90,945.07
132,452.29
126,603.22
115,444.62
110,339.45
Total Unusual Items Excluding Goodwill
-18,377.23
-14,620.85
-21,155.31
-14,726.33
-11,592.09
Total Unusual Items
-18,377.23
-14,620.85
-21,155.31
-14,726.33
-11,592.09
Normalized EBITDA
120,505.23
269,363.07
239,700.93
206,372.97
192,861.54
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-993.98
-1,610.48
-897.35
-1,350.13
-1,487.75
12/31/2020 - 9/1/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade