Shanghai - Delayed Quote CNY
Xingtong Shipping Co., Ltd. (603209.SS)
14.16
0.00
(0.00%)
At close: 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,511,488.53
1,514,738.41
1,237,270.25
784,767.37
566,861.24
Cost of Revenue
968,370.03
969,424.08
825,946.72
458,045.61
274,443.12
Gross Profit
543,118.51
545,314.33
411,323.53
326,721.76
292,418.12
Operating Expense
87,943.92
85,315.39
65,410.29
40,451.13
15,800.33
Operating Income
455,174.58
459,998.94
345,913.24
286,270.63
276,617.79
Net Non Operating Interest Income Expense
-34,479.67
-35,072.47
-30,316.53
-6,844.19
-11,133.79
Pretax Income
443,297.21
450,021.44
332,176.91
276,324.32
266,144.40
Tax Provision
91,040.45
93,364.73
71,211.77
70,076.81
67,059.08
Net Income Common Stockholders
346,737.30
350,416.34
252,195.89
206,247.51
199,085.32
Basic EPS
1.23
1.25
0.90
0.79
0.95
Diluted EPS
1.23
1.25
0.90
0.79
0.95
Basic Average Shares
282,114.79
280,333.07
280,217.65
261,072.80
209,563.49
Diluted Average Shares
282,114.79
280,333.07
280,217.65
261,072.80
209,563.49
Total Operating Income as Reported
446,204.41
452,362.75
318,499.29
283,333.20
267,660.48
Total Expenses
1,056,313.95
1,054,739.47
891,357.01
498,496.74
290,243.45
Net Income from Continuing & Discontinued Operation
346,737.30
350,416.34
252,195.89
206,247.51
199,085.32
Normalized Income
335,941.49
338,333.58
252,835.39
206,259.10
198,558.17
Interest Income
5,684.86
6,560.22
9,814.69
8,969.97
1,978.52
Interest Expense
39,350.78
40,612.39
39,425.79
15,780.41
13,078.31
Net Interest Income
-34,479.67
-35,072.47
-30,316.53
-6,844.19
-11,133.79
EBIT
482,648
490,633.83
371,602.70
292,104.73
279,222.71
EBITDA
482,648
679,319.91
514,879.57
351,769.74
324,577.83
Reconciled Cost of Revenue
968,370.03
969,424.08
825,946.72
458,045.61
274,443.12
Reconciled Depreciation
--
188,686.08
143,276.86
59,665.01
45,355.12
Net Income from Continuing Operation Net Minority Interest
346,737.30
350,416.34
252,195.89
206,247.51
199,085.32
Total Unusual Items Excluding Goodwill
13,585.98
15,245.76
-814.02
-15.53
704.71
Total Unusual Items
13,585.98
15,245.76
-814.02
-15.53
704.71
Normalized EBITDA
469,062.01
664,074.15
515,693.58
351,785.27
323,873.12
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,790.17
3,163
-174.51
-3.94
177.56
12/31/2021 - 3/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade