Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Shanghai - Delayed Quote CNY

Shanghai Baolong Automotive Corporation (603197.SS)

Compare
51.70
+2.45
+(4.97%)
At close: February 21 at 3:00:04 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,768,577.76
5,897,464.87
4,777,714.30
3,897,585.59
3,331,085.10
Cost of Revenue
4,995,854.94
4,281,468.50
3,440,052.10
2,829,262.29
2,390,788.78
Gross Profit
1,772,722.82
1,615,996.37
1,337,662.19
1,068,323.31
940,296.33
Operating Expense
1,244,860.69
1,045,298
898,785.51
693,014.59
638,855.22
Operating Income
527,862.13
570,698.37
438,876.68
375,308.72
301,441.11
Net Non Operating Interest Income Expense
-80,882.44
-82,145.70
-62,903.52
-47,659.08
-64,490.92
Pretax Income
407,891.66
482,212.90
303,289.44
378,270.16
196,584.03
Tax Provision
101,307.69
100,723.35
76,036.75
86,660.43
64,433.36
Net Income Common Stockholders
288,647.99
378,833.46
214,131.03
268,398.17
183,184.45
Basic EPS
1.37
1.82
1.04
1.40
1.12
Diluted EPS
1.37
1.82
1.04
1.40
1.12
Basic Average Shares
210,275.36
208,150.26
205,895.23
191,712.98
163,557.54
Diluted Average Shares
210,275.36
208,150.26
205,895.23
191,712.98
163,557.54
Total Operating Income as Reported
407,695.26
482,586.93
305,089.92
379,367.15
203,181.37
Rent Expense Supplemental
--
8,895.72
7,541.91
3,275.46
2,738.19
Total Expenses
6,240,715.63
5,326,766.50
4,338,837.61
3,522,276.87
3,029,644
Net Income from Continuing & Discontinued Operation
288,647.99
378,833.46
214,131.03
268,398.17
183,184.45
Normalized Income
318,500.40
411,003.16
237,710.60
280,962.31
199,205.14
Interest Income
22,732.65
11,280.27
-2,480.55
5,535.33
3,315.46
Interest Expense
101,942.16
86,403.34
62,066.41
46,034.62
54,075.77
Net Interest Income
-80,882.44
-82,145.70
-62,903.52
-47,659.08
-64,490.92
EBIT
509,833.82
568,616.24
365,355.85
424,304.78
250,659.80
EBITDA
509,833.82
782,085.61
546,363.39
578,650.59
382,332.30
Reconciled Cost of Revenue
4,995,854.94
4,281,468.50
3,440,052.10
2,829,262.29
2,390,788.78
Reconciled Depreciation
--
213,469.37
181,007.54
154,345.81
131,672.50
Net Income from Continuing Operation Net Minority Interest
288,647.99
378,833.46
214,131.03
268,398.17
183,184.45
Total Unusual Items Excluding Goodwill
-39,716.85
-40,663.35
-31,469.08
-16,297.94
-23,831.98
Total Unusual Items
-39,716.85
-40,663.35
-31,469.08
-16,297.94
-23,831.98
Normalized EBITDA
549,550.67
822,748.96
577,832.46
594,948.53
406,164.28
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,864.44
-8,493.65
-7,889.51
-3,733.80
-7,811.29
12/31/2020 - 5/19/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

002126.SZ Zhejiang Yinlun Machinery Co.,Ltd.
30.25
+10.00%
 
002448.SZ ZYNP Corporation
8.33
-0.60%
 
600699.SS Ningbo Joyson Electronic Corp.
20.25
-0.34%
 
603596.SS Bethel Automotive Safety Systems Co., Ltd
63.77
+3.59%
 
603305.SS Ningbo Xusheng Group Co., Ltd.
18.85
-0.16%
 
002920.SZ Huizhou Desay SV Automotive Co., Ltd.
134.33
+1.30%
 
002031.SZ Greatoo Intelligent Equipment Inc.
9.23
+0.76%
 
002472.SZ Zhejiang Shuanghuan Driveline Co.,Ltd.
41.79
+6.66%
 
601689.SS Ningbo Tuopu Group Co.,Ltd.
73.15
+1.32%
 
0819.HK TIANNENG POWER
8.300
+5.73%