Shanghai - Delayed Quote CNY
Zhejiang E-P Equipment Co Ltd (603194.SS)
33.78
+0.48
+(1.44%)
At close: April 30 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,699,764.73
6,552,481.07
5,921,168.45
5,011,158.35
4,206,331.44
Cost of Revenue
4,761,157.71
4,668,698.68
4,266,632.19
3,671,248.04
3,253,675.70
Gross Profit
1,938,607.02
1,883,782.39
1,654,536.26
1,339,910.30
952,655.73
Operating Expense
874,482.96
838,612.70
670,236.07
573,997.30
490,740.17
Operating Income
1,064,124.06
1,045,169.69
984,300.19
765,913
461,915.56
Net Non Operating Interest Income Expense
27,883.98
3,509.90
6,755.16
2,518.01
-4,976.09
Pretax Income
1,039,309.63
1,009,120.87
989,214.43
753,294.99
414,268.41
Tax Provision
165,238.86
152,502.04
172,287.10
120,498.98
60,062.97
Net Income Common Stockholders
856,504.09
839,809.76
805,746.15
626,996.14
352,817.48
Basic EPS
2.44
2.47
2.37
1.84
1.11
Diluted EPS
2.44
2.47
2.37
1.84
1.11
Basic Average Shares
354,056.22
340,003.95
339,977.28
340,758.77
317,853.59
Diluted Average Shares
354,056.22
340,003.95
339,977.28
340,758.77
317,853.59
Total Operating Income as Reported
1,040,221.69
1,009,876.26
990,118.79
752,810.07
414,138.61
Rent Expense Supplemental
--
16,606.50
6,597.21
5,151.66
4,939.74
Total Expenses
5,635,640.67
5,507,311.38
4,936,868.26
4,245,245.34
3,744,415.88
Net Income from Continuing & Discontinued Operation
856,504.09
839,809.76
805,746.15
626,996.14
352,817.48
Normalized Income
904,118.01
887,362.03
830,914.84
644,538.24
379,031.90
Interest Income
24,506.18
26,283.11
25,211.80
16,180.11
3,614.97
Interest Expense
17,988.22
20,180.47
16,407.61
11,216.57
6,091.57
Net Interest Income
27,883.98
3,509.90
6,755.16
2,518.01
-4,976.09
EBIT
1,057,297.85
1,029,301.35
1,005,622.05
764,511.56
420,359.98
EBITDA
1,057,297.85
1,280,252.53
1,148,240.76
851,225.91
482,641.54
Reconciled Cost of Revenue
4,761,157.71
4,668,698.68
4,266,632.19
3,671,248.04
3,253,675.70
Reconciled Depreciation
--
250,951.18
142,618.72
86,714.35
62,281.56
Net Income from Continuing Operation Net Minority Interest
856,504.09
839,809.76
805,746.15
626,996.14
352,817.48
Total Unusual Items Excluding Goodwill
-56,615.10
-56,017.90
-30,476.68
-20,882.53
-30,659.62
Total Unusual Items
-56,615.10
-56,017.90
-30,476.68
-20,882.53
-30,659.62
Normalized EBITDA
1,113,912.95
1,336,270.43
1,178,717.44
872,108.44
513,301.16
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,001.18
-8,465.63
-5,307.99
-3,340.42
-4,445.20
12/31/2021 - 12/24/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade