Shanghai - Delayed Quote CNY
Xinyaqiang Silicon Chemistry Co.,Ltd (603155.SS)
13.17
+0.15
+(1.15%)
As of 9:35:56 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
701,898.33
720,539.67
675,204.06
1,133,598.65
879,996.01
Cost of Revenue
557,143.47
571,146.76
510,053.48
785,392.76
502,214.03
Gross Profit
144,754.86
149,392.91
165,150.58
348,205.90
377,781.98
Operating Expense
55,916.61
55,088.65
62,820.52
64,687.17
53,399.07
Operating Income
88,838.24
94,304.26
102,330.06
283,518.73
324,382.91
Net Non Operating Interest Income Expense
10,815.19
10,827.03
13,343.03
8,157.86
3,533.81
Pretax Income
127,756.73
130,817.35
141,295.49
346,403.11
369,353.74
Tax Provision
16,049.30
16,676.99
18,196.79
44,767.73
49,909.19
Net Income Common Stockholders
111,946.16
114,360.62
123,440.41
301,717.04
319,444.55
Basic EPS
0.34
0.36
0.39
0.96
1.01
Diluted EPS
0.34
0.36
0.39
0.96
1.01
Basic Average Shares
327,760.12
317,668.38
316,513.88
315,226.76
314,945.33
Diluted Average Shares
327,760.12
317,668.38
316,513.88
315,226.76
314,945.33
Total Operating Income as Reported
127,140.56
129,650.68
138,849.50
346,348.07
366,792.60
Total Expenses
613,060.09
626,235.41
572,873.99
850,079.93
555,613.10
Net Income from Continuing & Discontinued Operation
111,946.16
114,360.62
123,440.41
301,717.04
319,444.55
Normalized Income
108,007.44
112,175.11
113,992.14
270,315.63
294,048.39
Interest Income
10,341.49
11,551.44
14,187.22
8,650.43
3,719.75
Interest Expense
--
523.43
627.17
233.53
--
Net Interest Income
10,815.19
10,827.03
13,343.03
8,157.86
3,533.81
EBIT
125,874.77
131,340.79
141,922.66
346,636.64
369,353.74
EBITDA
125,874.77
179,493.71
188,931.01
384,748.31
394,183.38
Reconciled Cost of Revenue
557,143.47
571,146.76
510,053.48
785,392.76
502,214.03
Reconciled Depreciation
--
48,152.92
47,008.35
38,111.68
24,829.64
Net Income from Continuing Operation Net Minority Interest
111,946.16
114,360.62
123,440.41
301,717.04
319,444.55
Total Unusual Items Excluding Goodwill
4,504.60
2,504.82
10,844.95
36,061.90
29,363.99
Total Unusual Items
4,504.60
2,504.82
10,844.95
36,061.90
29,363.99
Normalized EBITDA
121,370.17
176,988.89
178,086.06
348,686.42
364,819.39
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
565.89
319.32
1,396.67
4,660.49
3,967.83
12/31/2021 - 9/1/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade