Shanghai - Delayed Quote CNY
Zhejiang Cfmoto Power Co.,Ltd (603129.SS)
182.38
-3.58
(-1.93%)
At close: May 30 at 3:00:00 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,227,528.90
15,038,060.15
12,110,347.15
11,378,016.90
7,861,487.96
Cost of Revenue
11,407,979.98
10,517,319.50
8,146,879.23
8,490,957.63
6,168,968.45
Gross Profit
4,819,548.92
4,520,740.64
3,963,467.92
2,887,059.27
1,692,519.51
Operating Expense
3,127,033.58
3,038,868.67
2,899,444.68
2,235,770.81
1,243,932.84
Operating Income
1,692,515.34
1,481,871.97
1,064,023.23
651,288.45
448,586.67
Net Non Operating Interest Income Expense
157,914.25
176,992.68
142,262
59,219.63
18,671.81
Pretax Income
1,818,897.73
1,628,844.99
1,191,392.49
774,493.76
449,130.92
Tax Provision
193,513.67
134,986.59
134,685.17
34,554.20
37,633.09
Net Income Common Stockholders
1,609,413.12
1,471,761.33
1,007,519.14
701,366.30
411,522.36
Basic EPS
10.63
9.74
6.70
4.68
3.01
Diluted EPS
10.54
9.67
6.69
4.67
2.99
Basic Average Shares
151,417.32
151,104.86
150,375.99
149,864.59
136,718.39
Diluted Average Shares
152,791.74
152,198.69
150,600.77
150,185.50
137,632.90
Total Operating Income as Reported
1,821,556.88
1,631,616.65
1,201,574.82
780,946.60
445,702.21
Rent Expense Supplemental
--
15,826.96
19,605.25
7,164.87
6,126.38
Total Expenses
14,535,013.56
13,556,188.18
11,046,323.92
10,726,728.44
7,412,901.29
Net Income from Continuing & Discontinued Operation
1,609,413.12
1,471,761.33
1,007,519.14
701,366.30
411,522.36
Normalized Income
1,753,008.04
1,616,172.85
1,055,430.51
730,934.41
408,388.46
Interest Income
213,854.32
197,352.36
156,794.64
65,731.63
23,632.56
Interest Expense
16,101.98
15,624.12
9,283.92
1,887.47
1,541.82
Net Interest Income
157,914.25
176,992.68
142,262
59,219.63
18,671.81
EBIT
1,834,999.71
1,644,469.10
1,200,676.41
776,381.24
450,672.73
EBITDA
1,834,999.71
1,847,885.25
1,341,258.80
863,818.14
513,056.64
Reconciled Cost of Revenue
11,407,979.98
10,517,319.50
8,146,879.23
8,490,957.63
6,168,968.45
Reconciled Depreciation
--
203,416.14
140,582.39
87,436.90
62,383.90
Net Income from Continuing Operation Net Minority Interest
1,609,413.12
1,471,761.33
1,007,519.14
701,366.30
411,522.36
Total Unusual Items Excluding Goodwill
-160,690.93
-157,460.69
-54,018.04
-30,948.90
3,420.50
Total Unusual Items
-160,690.93
-157,460.69
-54,018.04
-30,948.90
3,420.50
Normalized EBITDA
1,995,690.64
2,005,345.94
1,395,276.84
894,767.04
509,636.14
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,096.01
-13,049.17
-6,106.66
-1,380.79
286.61
12/31/2021 - 8/18/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade