Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.34
-0.59
(-9.95%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,626,135.25
14,608,088.59
22,070,189.65
24,667,657.39
14,094,543.45
Cost of Revenue
16,697,387.93
12,652,478.76
19,720,663.45
22,191,246.12
12,445,106.98
Gross Profit
1,928,747.32
1,955,609.84
2,349,526.20
2,476,411.27
1,649,436.47
Operating Expense
1,281,295.04
1,269,675.44
1,282,875.98
1,271,479.71
904,257.96
Operating Income
647,452.28
685,934.40
1,066,650.23
1,204,931.56
745,178.50
Net Non Operating Interest Income Expense
-70,821.95
-17,606.57
-42,164.82
-33,843.30
-16,210.81
Pretax Income
698,258.16
825,694.09
1,175,927.62
1,201,150.08
719,314.76
Tax Provision
153,248.94
169,335.41
251,268.39
260,012.49
143,127.72
Net Income Common Stockholders
524,465.60
616,518.55
888,336.23
844,761.09
530,470.38
Basic EPS
0.40
0.47
0.69
0.66
0.41
Diluted EPS
0.40
0.47
0.68
0.65
0.41
Basic Average Shares
1,311,389.76
1,311,741.59
1,287,443.81
1,279,941.05
1,293,830.19
Diluted Average Shares
1,311,389.76
1,311,741.59
1,306,376.81
1,299,632.45
1,293,830.19
Total Operating Income as Reported
709,172.14
839,829.03
1,177,135.51
1,200,653.26
724,665.81
Rent Expense Supplemental
--
24,498.77
26,044.27
21,526.05
29,135.66
Total Expenses
17,978,682.97
13,922,154.19
21,003,539.42
23,462,725.83
13,349,364.95
Net Income from Continuing & Discontinued Operation
524,465.60
616,518.55
888,336.23
844,761.09
530,470.38
Normalized Income
500,430.13
600,344.03
887,852.45
831,257.38
528,546.02
Interest Income
17,052.64
27,732.77
14,261.62
9,799.18
11,917.39
Interest Expense
25,796.28
37,432.40
49,419.31
36,175.08
21,678.91
Net Interest Income
-70,821.95
-17,606.57
-42,164.82
-33,843.30
-16,210.81
EBIT
724,054.43
863,126.48
1,225,346.93
1,237,325.16
740,993.66
EBITDA
724,054.43
1,000,568.18
1,382,278.34
1,373,021.84
798,978.25
Reconciled Cost of Revenue
16,697,387.93
12,652,478.76
19,720,663.45
22,191,246.12
12,445,106.98
Reconciled Depreciation
--
137,441.70
156,931.42
135,696.68
57,984.58
Net Income from Continuing Operation Net Minority Interest
524,465.60
616,518.55
888,336.23
844,761.09
530,470.38
Total Unusual Items Excluding Goodwill
30,793.90
20,347.42
615.25
17,234.45
2,402.37
Total Unusual Items
30,793.90
20,347.42
615.25
17,234.45
2,402.37
Normalized EBITDA
693,260.53
980,220.76
1,381,663.10
1,355,787.39
796,575.87
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,758.44
4,172.90
131.46
3,730.73
478.02
12/31/2020 - 5/29/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade