Shanghai - Delayed Quote CNY
Beijing Cuiwei Tower Co., Ltd. (603123.SS)
8.43
+0.77
+(10.05%)
At close: April 30 at 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,167,240.20
2,228,939.97
3,660,331.13
3,966,477
3,497,330.15
Cost of Revenue
1,844,773.53
1,895,787.88
2,769,360.30
2,903,105.08
2,343,349.68
Gross Profit
322,466.67
333,152.09
890,970.83
1,063,371.92
1,153,980.47
Operating Expense
855,247.82
883,977.23
977,817.59
973,762.64
983,955.19
Operating Income
-532,781.15
-550,825.14
-86,846.76
89,609.27
170,025.28
Net Non Operating Interest Income Expense
-80,944.89
-81,981.83
-76,454.27
-64,616.32
-59,461.67
Pretax Income
-612,716.89
-641,337.03
-564,941.83
-471,344.43
178,972.50
Tax Provision
57,647.25
56,576.78
24,556.81
-28,483.63
11,158.32
Net Income Common Stockholders
-658,791.02
-686,817.53
-584,435.04
-439,094.87
165,315.61
Basic EPS
-0.88
-0.91
-0.73
-0.55
0.21
Diluted EPS
-0.88
-0.91
-0.73
-0.55
0.21
Basic Average Shares
743,460.31
754,744.54
800,595.94
798,354.31
787,217.19
Diluted Average Shares
743,460.31
754,744.54
800,595.94
798,354.31
787,217.19
Total Operating Income as Reported
-612,111.69
-640,806.69
-213,068.04
39,615.87
180,362.26
Rent Expense Supplemental
--
36,194.07
54,712.74
27,682.45
31,526.32
Total Expenses
2,700,021.35
2,779,765.11
3,747,177.89
3,876,867.73
3,327,304.87
Net Income from Continuing & Discontinued Operation
-658,791.02
-686,817.53
-584,435.04
-439,094.87
165,315.61
Normalized Income
-650,988.45
-670,004.81
-521,895.02
-441,648.10
121,303.78
Interest Income
20,998.48
21,549.53
24,009.59
30,270.47
30,606.94
Interest Expense
105,538.22
107,355.32
102,590.49
96,505.70
89,194.32
Net Interest Income
-80,944.89
-81,981.83
-76,454.27
-64,616.32
-59,461.67
EBIT
-507,178.66
-533,981.71
-462,351.34
-374,838.73
268,166.82
EBITDA
-507,178.66
-264,289.38
-157,117.35
-48,653.07
583,207.97
Reconciled Cost of Revenue
1,844,773.53
1,895,787.88
2,769,360.30
2,903,105.08
2,343,349.68
Reconciled Depreciation
--
269,692.32
305,233.99
326,185.66
315,041.15
Net Income from Continuing Operation Net Minority Interest
-658,791.02
-686,817.53
-584,435.04
-439,094.87
165,315.61
Total Unusual Items Excluding Goodwill
-13,004.28
-22,416.96
-83,386.70
2,717.45
46,938.28
Total Unusual Items
-13,004.28
-22,416.96
-83,386.70
2,717.45
46,938.28
Normalized EBITDA
-494,174.38
-241,872.42
-73,730.65
-51,370.52
536,269.69
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,201.71
-5,604.24
-20,846.67
164.22
2,926.44
12/31/2021 - 5/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade