Shanghai - Delayed Quote CNY

Jiangsu Maysta Chemical Co., Ltd. (603041.SS)

11.72
+0.50
+(4.46%)
At close: 3:00:02 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
620,984.66
601,170.91
501,006.15
496,787.42
494,955.74
Cost of Revenue
473,632.70
427,317.45
308,919.48
359,696.67
376,651.53
Gross Profit
147,351.96
173,853.46
192,086.67
137,090.75
118,304.21
Operating Expense
90,494.13
92,574.06
86,996.54
66,639.87
56,954.13
Operating Income
56,857.84
81,279.40
105,090.13
70,450.88
61,350.08
Net Non Operating Interest Income Expense
4,486.04
2,851.24
6,565.42
11,785.60
13,296.24
Pretax Income
57,620.79
76,640.82
128,784.61
89,466.16
71,460.36
Tax Provision
19,648.65
18,214.61
18,995.75
10,547.76
7,657.96
Net Income Common Stockholders
45,355.44
64,142.27
109,997.46
78,930.63
63,816.10
Basic EPS
0.25
0.35
0.61
0.47
0.45
Diluted EPS
0.25
0.35
0.61
0.47
0.45
Basic Average Shares
181,060.44
183,263.64
180,323.70
167,937.52
141,813.56
Diluted Average Shares
181,060.44
183,263.64
180,323.70
167,937.52
141,813.56
Total Operating Income as Reported
57,486.81
76,505.89
128,388.21
89,454.30
71,346.90
Rent Expense Supplemental
--
118.34
178.90
100.11
328.95
Total Expenses
564,126.83
519,891.51
395,916.02
426,336.54
433,605.66
Net Income from Continuing & Discontinued Operation
45,355.44
64,142.27
109,997.46
78,930.63
63,816.10
Normalized Income
54,884.73
77,622.12
108,346.34
82,798.94
64,231.88
Interest Income
3,769.86
4,408.78
7,121.63
12,116.32
13,602.91
Interest Expense
-1,970.73
1,199.45
214.29
53.27
18.73
Net Interest Income
4,486.04
2,851.24
6,565.42
11,785.60
13,296.24
EBIT
55,650.06
77,840.27
128,998.90
89,519.43
71,479.09
EBITDA
55,650.06
134,060.67
148,376.15
107,614.23
88,630.27
Reconciled Cost of Revenue
473,632.70
427,317.45
308,919.48
359,696.67
376,651.53
Reconciled Depreciation
--
56,220.40
19,377.26
18,094.79
17,151.18
Net Income from Continuing Operation Net Minority Interest
45,355.44
64,142.27
109,997.46
78,930.63
63,816.10
Total Unusual Items Excluding Goodwill
-14,460.21
-17,682.24
1,936.80
-4,385.32
-465.68
Total Unusual Items
-14,460.21
-17,682.24
1,936.80
-4,385.32
-465.68
Normalized EBITDA
70,110.27
151,742.91
146,439.36
111,999.54
89,095.95
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,930.92
-4,202.40
285.68
-517.01
-49.90
12/31/2021 - 3/30/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers