11.76
-0.23
(-1.92%)
At close: 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,009,429.42
3,073,386.67
3,206,797.97
2,436,471.67
1,925,286.29
Cost of Revenue
1,865,141.79
1,930,478.67
2,015,591.52
1,545,770.41
1,147,871.73
Gross Profit
1,144,287.64
1,142,908
1,191,206.44
890,701.27
777,414.56
Operating Expense
574,682.76
582,389.02
598,764.56
481,989.20
517,249.02
Operating Income
569,604.87
560,518.98
592,441.88
408,712.07
260,165.54
Net Non Operating Interest Income Expense
35,335.42
37,673.89
26,965.08
7,482.35
2,766.16
Pretax Income
615,561.49
608,098.81
629,210.79
401,660.98
261,242.47
Tax Provision
95,728.54
93,947.18
98,762.85
57,707.97
39,840.87
Net Income Common Stockholders
519,832.94
514,151.63
530,447.94
343,953.01
221,401.60
Basic EPS
0.51
0.50
0.54
0.36
0.23
Diluted EPS
0.51
0.50
0.53
0.36
0.23
Basic Average Shares
1,025,107.69
1,025,227.57
991,120.97
958,620.42
958,448.47
Diluted Average Shares
1,025,107.69
1,025,227.57
996,707.89
958,620.42
958,448.47
Total Operating Income as Reported
619,282.42
611,337.95
631,472.86
400,347.68
269,992.98
Total Expenses
2,439,824.55
2,512,867.69
2,614,356.08
2,027,759.61
1,665,120.76
Net Income from Continuing & Discontinued Operation
519,832.94
514,151.63
530,447.94
343,953.01
221,401.60
Normalized Income
519,126.18
514,600.61
528,082.08
360,388.98
222,639.89
Interest Income
38,920.38
41,103.89
27,110.94
9,442.97
3,081.86
Interest Expense
2,919.80
2,562.26
5.16
1,376.30
22.67
Net Interest Income
35,335.42
37,673.89
26,965.08
7,482.35
2,766.16
EBIT
618,481.28
610,661.06
629,215.95
403,037.27
261,265.13
EBITDA
618,481.28
764,258.70
758,316.67
509,728.12
357,702.21
Reconciled Cost of Revenue
1,865,141.79
1,930,478.67
2,015,591.52
1,545,770.41
1,147,871.73
Reconciled Depreciation
--
153,597.64
129,100.73
106,690.84
96,437.08
Net Income from Continuing Operation Net Minority Interest
519,832.94
514,151.63
530,447.94
343,953.01
221,401.60
Total Unusual Items Excluding Goodwill
836.91
-531.02
2,806.35
-19,193.58
-1,461.12
Total Unusual Items
836.91
-531.02
2,806.35
-19,193.58
-1,461.12
Normalized EBITDA
617,644.37
764,789.72
755,510.32
528,921.70
359,163.33
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
130.15
-82.04
440.49
-2,757.61
-222.83
12/31/2021 - 3/7/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade