Shanghai - Delayed Quote CNY
Beijing Dahao Technology Corp.,Ltd (603025.SS)
12.71
-0.12
(-0.94%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,611,378.78
2,528,884.79
2,032,519.15
1,597,623.96
1,504,881.08
Cost of Revenue
1,531,835.76
1,470,275.63
1,242,838.47
950,098.39
885,473.70
Gross Profit
1,079,543.02
1,058,609.16
789,680.68
647,525.58
619,407.38
Operating Expense
325,921.95
331,673.23
313,867.25
243,600.87
227,601.41
Operating Income
753,621.06
726,935.93
475,813.43
403,924.71
391,805.97
Net Non Operating Interest Income Expense
-5,691.21
-226.52
24,031.13
15,361.93
17,774.80
Pretax Income
725,537.08
708,151.49
490,665
514,216.69
416,024.99
Tax Provision
86,310.83
84,173.47
52,882.46
57,919.22
51,323.24
Net Income Common Stockholders
604,221.33
584,253.94
405,496.19
435,201.81
357,943.55
Basic EPS
0.55
0.53
0.37
0.39
0.33
Diluted EPS
0.55
0.53
0.37
0.39
0.33
Basic Average Shares
1,097,599.86
1,102,365.93
1,095,935.64
1,115,902.08
1,101,364.77
Diluted Average Shares
1,097,599.86
1,102,365.93
1,095,935.64
1,115,902.08
1,101,364.77
Total Operating Income as Reported
723,193.28
704,615.72
481,809.69
504,150.72
412,078.29
Rent Expense Supplemental
--
4,962.52
4,840.95
4,295.70
2,750.65
Total Expenses
1,857,757.71
1,801,948.85
1,556,705.72
1,193,699.25
1,113,075.11
Net Income from Continuing & Discontinued Operation
604,221.33
584,253.94
405,496.19
435,201.81
357,943.55
Normalized Income
624,288.46
601,167.23
417,485.30
438,931.63
365,746.53
Interest Income
24,615.67
29,277.54
38,766.19
18,391.37
18,611.12
Interest Expense
28,764.36
27,829.64
13,260.93
2,077.36
659.17
Net Interest Income
-5,691.21
-226.52
24,031.13
15,361.93
17,774.80
EBIT
754,301.43
735,981.12
503,925.93
516,294.05
416,684.16
EBITDA
754,301.43
776,416.94
545,061.74
551,042.15
443,779.06
Reconciled Cost of Revenue
1,531,835.76
1,470,275.63
1,242,838.47
950,098.39
885,473.70
Reconciled Depreciation
--
40,435.81
41,135.82
34,748.10
27,094.89
Net Income from Continuing Operation Net Minority Interest
604,221.33
584,253.94
405,496.19
435,201.81
357,943.55
Total Unusual Items Excluding Goodwill
-22,776.67
-19,194.86
-13,437.35
-4,203.26
-8,901.07
Total Unusual Items
-22,776.67
-19,194.86
-13,437.35
-4,203.26
-8,901.07
Normalized EBITDA
777,078.11
795,611.80
558,499.09
555,245.41
452,680.13
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,709.54
-2,281.57
-1,448.24
-473.44
-1,098.09
12/31/2021 - 4/22/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600619.SS Shanghai Highly (Group) Co., Ltd.
11.18
-0.97%
603090.SS Wuxi Hongsheng Heat Exchanger Manufacturing Co., Ltd.
24.91
+4.44%
600835.SS Shanghai Mechanical & Electrical Industry Co.,Ltd.
20.37
-0.39%
688400.SS LUSTER LightTech Co., LTD.
26.02
-0.15%
603095.SS Zhejiang Yuejian Intelligent Equipment Co.,Ltd.
22.85
-2.18%
600435.SS NORTH NAVIGATION
11.21
+0.27%
600894.SS Guangzhou Guangri Stock Co.,Ltd.
10.32
-1.15%
600592.SS Fujian Longxi Bearing (Group) Co., Ltd
23.62
-0.38%
603283.SS Suzhou Secote Precision Electronic Co.,LTD
40.94
-0.78%
688726.SS LAPLACE Renewable Energy Technology Co., Ltd.
39.69
+1.64%